| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.67B | 3.63B | 3.30B | 3.07B | 2.52B |
| Gross Profit | 1.17B | 1.95B | 1.83B | 818.50M | 551.00M |
| EBITDA | 1.24B | 1.36B | 1.31B | 1.34B | 1.15B |
| Net Income | 262.70M | 258.90M | 209.20M | 132.10M | -14.50M |
Balance Sheet | |||||
| Total Assets | 8.14B | 8.62B | 9.26B | 10.06B | 9.50B |
| Cash, Cash Equivalents and Short-Term Investments | 1.35B | 1.36B | 1.69B | 1.97B | 1.56B |
| Total Debt | 4.04B | 4.45B | 5.46B | 6.43B | 6.21B |
| Total Liabilities | 5.78B | 6.30B | 7.21B | 8.26B | 7.85B |
| Stockholders Equity | 2.24B | 2.20B | 1.95B | 1.76B | 1.62B |
Cash Flow | |||||
| Free Cash Flow | 878.20M | 811.30M | 728.50M | 748.40M | 832.80M |
| Operating Cash Flow | 1.18B | 1.13B | 1.10B | 1.10B | 1.00B |
| Investing Cash Flow | -294.60M | -252.30M | -338.30M | -423.20M | -172.70M |
| Financing Cash Flow | -835.10M | -1.22B | -1.05B | -274.50M | -931.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €84.00M | 2.65 | 12.60% | 1.29% | -3.53% | 28.87% | |
71 Outperform | €17.68B | 13.46 | 17.51% | 4.10% | 9.88% | 16.84% | |
66 Neutral | €4.15B | 12.59 | 11.30% | 3.60% | 5.80% | -9.84% | |
65 Neutral | €9.67M | 4.49 | 216.14% | ― | -0.08% | 23.11% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | €69.22M | 10.47 | ― | ― | -0.78% | ― | |
49 Neutral | €3.39M | -0.36 | ― | ― | -13.31% | -375.69% |