Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.63B | 3.30B | 3.07B | 2.52B | 2.10B |
Gross Profit | 1.95B | 1.83B | 818.50M | 551.00M | 280.50M |
EBITDA | 1.36B | 1.31B | 1.34B | 1.15B | 743.10M |
Net Income | 258.90M | 209.20M | 132.10M | -14.50M | -604.60M |
Balance Sheet | |||||
Total Assets | 8.62B | 9.26B | 10.06B | 9.50B | 10.07B |
Cash, Cash Equivalents and Short-Term Investments | 1.36B | 1.69B | 1.97B | 1.56B | 1.66B |
Total Debt | 4.45B | 5.46B | 6.43B | 6.21B | 6.99B |
Total Liabilities | 6.30B | 7.21B | 8.26B | 7.85B | 8.45B |
Stockholders Equity | 2.20B | 1.95B | 1.76B | 1.62B | 1.60B |
Cash Flow | |||||
Free Cash Flow | 811.30M | 728.50M | 748.40M | 832.80M | 669.30M |
Operating Cash Flow | 1.13B | 1.10B | 1.10B | 1.00B | 888.10M |
Investing Cash Flow | -252.30M | -338.30M | -423.20M | -172.70M | -274.60M |
Financing Cash Flow | -1.22B | -1.05B | -274.50M | -931.80M | 849.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | €21.60B | 12.64 | 17.51% | 4.19% | 9.88% | 16.84% | |
72 Outperform | €3.26B | 13.55 | 11.69% | 3.61% | 5.80% | -9.84% | |
71 Outperform | €98.60M | 3.99 | 12.60% | 1.12% | -3.53% | 28.87% | |
63 Neutral | €12.85M | 3.60 | 216.14% | ― | -0.08% | 23.11% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
50 Neutral | €61.08M | 0.50 | ― | ― | -0.78% | ― | |
44 Neutral | €3.70M | ― | ― | ― | -13.31% | -375.69% |