Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 705.83M | 622.34M | 468.28M | 332.12M | 413.23M |
Gross Profit | 301.73M | 223.28M | 162.81M | -62.75M | -60.92M |
EBITDA | 24.49M | 124.44M | -39.20M | -50.85M | -145.46M |
Net Income | -61.91M | 6.16M | -127.09M | -110.97M | -189.57M |
Balance Sheet | |||||
Total Assets | 693.62M | 714.42M | 742.49M | 752.24M | 489.96M |
Cash, Cash Equivalents and Short-Term Investments | 59.79M | 85.42M | 73.97M | 277.66M | 77.61M |
Total Debt | 260.19M | 216.10M | 371.01M | 342.81M | 225.25M |
Total Liabilities | 622.59M | 549.09M | 721.06M | 601.26M | 453.77M |
Stockholders Equity | 71.04M | 165.34M | 21.43M | 150.99M | 36.19M |
Cash Flow | |||||
Free Cash Flow | -38.41M | -123.47M | -107.80M | -61.48M | -29.02M |
Operating Cash Flow | -16.35M | -89.14M | ― | -45.44M | -16.33M |
Investing Cash Flow | -18.09M | -21.48M | -127.39M | -49.57M | -12.55M |
Financing Cash Flow | 8.71M | 121.73M | -12.52M | 294.66M | 73.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ¥255.13B | 13.43 | 8.49% | 3.04% | 6.31% | 12.97% | |
43 Neutral | €176.43M | 15.00 | -51.82% | ― | 13.42% | 82.35% | |
$1.78B | ― | -2.92% | ― | ― | ― | ||
$168.51B | 35.76 | 21.75% | 1.58% | ― | ― | ||
€1.73B | 30.87 | 5.80% | 0.90% | ― | ― | ||
€443.04M | ― | -5.47% | ― | ― | ― | ||
76 Outperform | €84.49M | 19.10 | 3.48% | 6.07% | 42.58% |