Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 157.02M | 148.04M | 134.93M | 121.04M | 123.05M |
Gross Profit | 89.04M | 79.96M | -1.61M | -1.87M | -5.77M |
EBITDA | 16.94M | 16.68M | 12.32M | 12.43M | -6.82M |
Net Income | 4.42M | 3.10M | 1.98M | 2.65M | -14.31M |
Balance Sheet | |||||
Total Assets | 152.73M | 158.64M | 146.29M | 150.39M | 164.46M |
Cash, Cash Equivalents and Short-Term Investments | 20.39M | 18.90M | 18.62M | 27.84M | 45.88M |
Total Debt | 30.82M | 38.16M | 29.21M | 32.17M | 54.20M |
Total Liabilities | 88.73M | 96.34M | 85.59M | 89.63M | 116.89M |
Stockholders Equity | 48.99M | 48.49M | 48.25M | 48.68M | 41.44M |
Cash Flow | |||||
Free Cash Flow | 15.29M | 3.93M | -2.60M | -2.92M | 21.39M |
Operating Cash Flow | 17.04M | 5.61M | 2.73M | 1.57M | 25.31M |
Investing Cash Flow | -1.72M | -1.50M | -4.29M | -4.57M | -6.18M |
Financing Cash Flow | -12.51M | -3.38M | -10.27M | -14.89M | 14.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | €85.10M | 19.17 | 3.45% | 6.07% | 42.58% | ||
73 Outperform | €1.44B | ― | -2.92% | ― | 15.56% | -123.05% | |
72 Outperform | €1.73B | 30.87 | 5.80% | 0.90% | 10.03% | 48.93% | |
58 Neutral | HK$13.95B | 4.43 | -3.01% | 7.31% | 3.67% | -54.16% | |
48 Neutral | €443.04M | ― | -5.47% | ― | 11.67% | 31.93% | |
43 Neutral | €176.43M | 15.00 | -51.82% | ― | 13.42% | 82.35% |