| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 160.30M | 157.02M | 148.04M | 134.93M | 121.04M |
| Gross Profit | 6.72M | 89.04M | 79.96M | -1.61M | -1.87M |
| EBITDA | 17.58M | 16.94M | 16.68M | 12.32M | 12.43M |
| Net Income | 5.71M | 4.42M | 3.10M | 1.98M | 2.65M |
Balance Sheet | |||||
| Total Assets | 148.34M | 152.73M | 158.64M | 146.29M | 150.39M |
| Cash, Cash Equivalents and Short-Term Investments | 23.18M | 20.39M | 18.90M | 18.62M | 27.84M |
| Total Debt | 26.27M | 30.82M | 38.16M | 29.21M | 32.17M |
| Total Liabilities | 81.37M | 88.73M | 96.34M | 85.59M | 89.63M |
| Stockholders Equity | 51.50M | 48.99M | 48.49M | 48.25M | 48.68M |
Cash Flow | |||||
| Free Cash Flow | 15.11M | 15.29M | 3.93M | -2.60M | -2.92M |
| Operating Cash Flow | 17.35M | 17.04M | 5.61M | 2.73M | 1.57M |
| Investing Cash Flow | -1.63M | -1.72M | -1.50M | -1.01M | -4.57M |
| Financing Cash Flow | -11.69M | -12.51M | -3.38M | -10.73M | -15.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €104.69M | 14.47 | ― | 3.76% | 2.08% | 28.95% | |
70 Outperform | €45.17B | 11.68 | 22.17% | 1.66% | 7.58% | 61.83% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | €2.85B | 5.99 | 13.55% | 0.74% | -2.57% | 39.27% | |
57 Neutral | €1.89B | 207.27 | 1.12% | ― | 28.27% | ― | |
49 Neutral | €469.06M | -9.57 | -12.90% | ― | 7.63% | 25.06% | |
43 Neutral | €189.56M | -1.98 | -22.05% | ― | 7.21% | 47.92% |