| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 160.30M | € 157.02M | € 148.04M | € 134.93M | € 121.04M |
| Gross Profit | € 6.72M | € 89.04M | € 79.96M | € -1.61M | € -1.87M |
| Operating Income | € 9.30M | € 7.08M | € 6.88M | € 4.71M | € 4.12M |
| EBITDA | € 17.58M | € 16.94M | € 16.68M | € 12.32M | € 12.43M |
| Net Income | € 5.71M | € 4.42M | € 3.10M | € 1.98M | € 2.65M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 23.18M | € 20.39M | € 18.90M | € 18.62M | € 27.84M |
| Total Assets | € 148.34M | € 152.73M | € 158.64M | € 146.29M | € 150.39M |
| Total Debt | € 26.27M | € 30.82M | € 38.16M | € 29.21M | € 32.17M |
| Net Debt | € 3.10M | € 10.42M | € 19.27M | € 10.59M | € 4.34M |
| Total Liabilities | € 81.37M | € 88.73M | € 96.34M | € 85.59M | € 89.63M |
| Stockholders' Equity | € 51.50M | € 48.99M | € 48.49M | € 48.25M | € 48.68M |
| Cash Flow | |||||
| Free Cash Flow | € 15.11M | € 15.29M | € 3.93M | € -2.60M | € -2.92M |
| Operating Cash Flow | € 17.35M | € 17.04M | € 5.61M | € 2.73M | € 1.57M |
| Investing Cash Flow | € -1.63M | € -1.72M | € -1.50M | € -1.01M | € -4.57M |
| Financing Cash Flow | € -11.69M | € -12.51M | € -3.38M | € -10.73M | € -15.40M |