| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.75B | 1.79B | 1.63B | 1.43B | 1.16B |
| Gross Profit | 120.85M | 840.32M | 751.26M | 178.49M | 131.36M |
| EBITDA | 253.91M | 241.33M | 182.04M | 182.95M | 161.25M |
| Net Income | 139.72M | 56.01M | 37.53M | 56.96M | 44.05M |
Balance Sheet | |||||
| Total Assets | 2.12B | 2.21B | 2.06B | 2.00B | 1.92B |
| Cash, Cash Equivalents and Short-Term Investments | 270.44M | 191.66M | 139.31M | 144.15M | 215.87M |
| Total Debt | 504.16M | 680.19M | 640.37M | 435.64M | 488.15M |
| Total Liabilities | 1.03B | 1.20B | 1.12B | 880.66M | 870.91M |
| Stockholders Equity | 1.08B | 999.63M | 932.57M | 1.12B | 1.05B |
Cash Flow | |||||
| Free Cash Flow | 74.00M | 80.04M | 38.03M | 18.16M | 48.80M |
| Operating Cash Flow | 174.68M | 186.84M | 136.92M | 128.71M | 115.44M |
| Investing Cash Flow | 132.13M | -105.80M | -99.77M | -110.76M | -128.50M |
| Financing Cash Flow | -185.73M | -43.81M | -61.22M | -98.40M | -18.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €101.02M | 12.16 | ― | 3.76% | 2.53% | 76.19% | |
66 Neutral | €128.63B | 30.00 | 21.22% | 1.53% | 7.05% | 54.98% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | €2.43B | 17.35 | 13.55% | 0.74% | 9.17% | 12.78% | |
57 Neutral | €1.98B | 464.07 | 1.12% | ― | 29.80% | ― | |
49 Neutral | €234.09M | -5.96 | -22.05% | ― | 8.61% | -216.67% | |
49 Neutral | €418.11M | -9.57 | -12.90% | ― | 7.63% | 28.06% |