| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.75B | € 1.79B | € 1.63B | € 1.43B | € 1.16B |
| Gross Profit | € 120.85M | € 840.32M | € 751.26M | € 178.49M | € 131.36M |
| Operating Income | € 161.01M | € 91.94M | € 90.68M | € 89.10M | € 66.61M |
| EBITDA | € 253.91M | € 241.33M | € 182.04M | € 182.95M | € 161.25M |
| Net Income | € 139.72M | € 56.01M | € 37.53M | € 56.96M | € 44.05M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 270.44M | € 191.66M | € 139.31M | € 144.15M | € 215.87M |
| Total Assets | € 2.12B | € 2.21B | € 2.06B | € 2.00B | € 1.92B |
| Total Debt | € 504.16M | € 680.19M | € 640.37M | € 435.64M | € 488.15M |
| Net Debt | € 233.72M | € -191.66M | € 501.06M | € 291.49M | € 272.28M |
| Total Liabilities | € 1.03B | € 1.20B | € 1.12B | € 880.66M | € 870.91M |
| Stockholders' Equity | € 1.08B | € 999.63M | € 932.57M | € 1.12B | € 1.05B |
| Cash Flow | |||||
| Free Cash Flow | € 74.00M | € 80.04M | € 38.03M | € 18.16M | € 48.80M |
| Operating Cash Flow | € 174.68M | € 186.84M | € 136.92M | € 128.71M | € 115.44M |
| Investing Cash Flow | € 132.13M | € -105.80M | € -99.77M | € -110.76M | € -128.50M |
| Financing Cash Flow | € -185.73M | € -43.81M | € -61.22M | € -98.40M | € -18.39M |