| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 432.30M | 432.30M | 397.16M | 341.55M | 281.95M | 204.65M |
| Gross Profit | 96.80M | 169.12M | 143.92M | -16.99M | -19.32M | -47.15M |
| EBITDA | 60.27M | 63.96M | 45.63M | 50.14M | 16.92M | -3.09M |
| Net Income | 3.60M | 3.60M | -12.23M | -18.07M | -43.09M | -57.15M |
Balance Sheet | ||||||
| Total Assets | 689.44M | 689.44M | 681.54M | 701.95M | 636.78M | 672.11M |
| Cash, Cash Equivalents and Short-Term Investments | 83.97M | 83.97M | 88.74M | 115.50M | 49.30M | 80.47M |
| Total Debt | 355.63M | 355.63M | 381.96M | 407.10M | 394.66M | 428.21M |
| Total Liabilities | 615.82M | 615.82M | 623.81M | 632.00M | 599.48M | 587.42M |
| Stockholders Equity | 73.62M | 73.62M | 57.73M | 69.96M | 37.28M | 84.63M |
Cash Flow | ||||||
| Free Cash Flow | 26.70M | 33.64M | 20.79M | -27.48M | -5.80M | -48.80M |
| Operating Cash Flow | 67.84M | 74.78M | 70.20M | 22.98M | 29.65M | -18.93M |
| Investing Cash Flow | -36.86M | -36.86M | -46.10M | -25.71M | -29.05M | -29.39M |
| Financing Cash Flow | -36.08M | -50.53M | -41.49M | 56.21M | -33.97M | 38.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $165.15B | 32.52 | 22.66% | 1.45% | 7.05% | 54.98% | |
73 Outperform | €2.11B | 33.66 | 6.49% | 0.86% | 9.17% | 12.78% | |
70 Outperform | €78.36M | 15.53 | ― | 3.71% | 2.53% | 76.19% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | €1.40B | 1,006.17 | 1.12% | ― | 29.80% | ― | |
54 Neutral | €526.71M | 137.14 | 5.48% | ― | 8.85% | ― | |
49 Neutral | €168.82M | ― | -17.24% | ― | 8.61% | -216.67% |