| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 432.30M | € 397.16M | € 341.55M | € 281.95M | € 204.65M |
| Gross Profit | € 169.12M | € 143.92M | € -16.99M | € -19.32M | € -47.15M |
| Operating Income | € 22.36M | € 2.77M | € -8.95M | € -34.86M | € -58.22M |
| EBITDA | € 63.96M | € 45.63M | € 50.14M | € 29.88M | € -3.09M |
| Net Income | € 3.60M | € -12.23M | € -18.07M | € -43.09M | € -57.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 83.97M | € 88.74M | € 115.50M | € 49.30M | € 80.47M |
| Total Assets | € 689.44M | € 681.54M | € 701.95M | € 636.78M | € 672.11M |
| Total Debt | € 355.63M | € 381.96M | € 407.10M | € 394.66M | € 428.21M |
| Net Debt | € 271.66M | € 293.22M | € 291.60M | € 342.62M | € 347.74M |
| Total Liabilities | € 615.82M | € 623.81M | € 632.00M | € 599.48M | € 587.42M |
| Stockholders' Equity | € 73.62M | € 57.73M | € 69.96M | € 37.28M | € 84.63M |
| Cash Flow | |||||
| Free Cash Flow | € 33.64M | € 20.79M | € -27.48M | € -5.80M | € -48.80M |
| Operating Cash Flow | € 74.78M | € 70.20M | € 22.98M | € 29.65M | € -18.93M |
| Investing Cash Flow | € -36.86M | € -46.10M | € -25.71M | € -29.05M | € -29.39M |
| Financing Cash Flow | € -50.53M | € -41.49M | € 56.21M | € -33.97M | € 38.66M |