Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 373.06M | 322.82M | 190.15M | 178.27M | 231.11M |
Gross Profit | 206.53M | 185.03M | 108.33M | 103.93M | 120.97M |
EBITDA | 61.16M | 28.60M | 31.42M | 21.89M | 23.09M |
Net Income | -3.64M | 16.83M | -8.08M | 46.21M | -5.81M |
Balance Sheet | |||||
Total Assets | 831.62M | 813.25M | 840.81M | 352.56M | 429.00M |
Cash, Cash Equivalents and Short-Term Investments | 53.07M | 31.31M | 67.72M | 43.13M | 82.67M |
Total Debt | 348.72M | 338.91M | 36.59M | 143.06M | 138.79M |
Total Liabilities | 627.56M | 600.08M | 630.24M | 288.26M | 302.71M |
Stockholders Equity | 119.92M | 131.27M | 106.32M | 59.30M | 94.89M |
Cash Flow | |||||
Free Cash Flow | 56.70M | 46.29M | 48.42M | -37.12M | 19.19M |
Operating Cash Flow | 91.40M | 55.65M | 55.67M | -11.83M | 37.51M |
Investing Cash Flow | -36.40M | 3.62M | -330.30M | -25.34M | -11.90M |
Financing Cash Flow | -30.39M | -92.44M | 297.49M | 24.43M | -3.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | €1.44B | ― | -2.92% | ― | 15.56% | -123.05% | |
59 Neutral | AU$1.63B | 9.65 | 11.24% | 3.67% | 6.75% | 3.18% | |
€22.99B | 24.86 | 15.30% | 1.60% | ― | ― | ||
€176.43M | 15.83 | -51.82% | ― | ― | ― | ||
€1.73B | 30.87 | 5.80% | 0.90% | ― | ― | ||
€443.04M | ― | -5.47% | ― | ― | ― | ||
76 Outperform | €85.10M | 19.17 | 3.45% | 6.07% | 42.58% |
Exail Technologies reported significant financial improvements in 2024, with record order intake and revenue growth driven by a dynamic commercial environment. The company achieved a 57% increase in order intake and a 25% rise in revenue in the second half of 2024, highlighting its strong operational performance and strategic positioning in the defense market.