Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 373.06M | 322.82M | 190.15M | 178.27M | 231.11M |
Gross Profit | 206.53M | 185.03M | 108.33M | 103.93M | 120.97M |
EBITDA | 61.16M | 28.60M | 31.42M | 21.89M | 23.09M |
Net Income | -3.64M | 16.83M | -8.08M | 46.21M | -5.81M |
Balance Sheet | |||||
Total Assets | 831.62M | 813.25M | 840.81M | 352.56M | 429.00M |
Cash, Cash Equivalents and Short-Term Investments | 53.07M | 31.31M | 67.72M | 43.13M | 82.67M |
Total Debt | 348.72M | 338.91M | 36.59M | 143.06M | 138.79M |
Total Liabilities | 627.56M | 600.08M | 630.24M | 288.26M | 302.71M |
Stockholders Equity | 119.92M | 131.27M | 106.32M | 59.30M | 94.89M |
Cash Flow | |||||
Free Cash Flow | 56.70M | 46.29M | 48.42M | -37.12M | 19.19M |
Operating Cash Flow | 91.40M | 55.65M | 55.67M | -11.83M | 37.51M |
Investing Cash Flow | -36.40M | 3.62M | -330.30M | -25.34M | -11.90M |
Financing Cash Flow | -30.39M | -92.44M | 297.49M | 24.43M | -3.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 22.00B | 28.63 | 14.59% | 1.67% | 29.91% | -2.24% | |
72 Outperform | 2.09B | 33.40 | ― | 0.85% | 9.17% | 12.78% | |
70 Outperform | 78.06M | 15.53 | 9.03% | 3.76% | 2.54% | 76.12% | |
66 Neutral | $1.64B | 1,176.33 | 1.12% | ― | 29.80% | ― | |
48 Neutral | 502.85M | 131.43 | ― | ― | 8.85% | ― | |
47 Neutral | 166.28M | -9.29 | -87.14% | ― | 8.61% | -216.67% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |