| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.43B | 6.24B | 4.80B | 6.95B | 7.25B |
| Gross Profit | 574.44M | 2.36B | 1.80B | 601.05M | 956.24M |
| EBITDA | 799.56M | 666.33M | 1.01B | 773.54M | 691.13M |
| Net Income | 977.25M | 923.82M | 693.40M | 716.23M | 605.39M |
Balance Sheet | |||||
| Total Assets | 32.89B | 29.11B | 23.49B | 22.54B | 16.22B |
| Cash, Cash Equivalents and Short-Term Investments | 9.44B | 8.49B | 7.37B | 9.63B | 4.98B |
| Total Debt | 203.05M | 237.76M | 262.44M | 233.65M | 226.35M |
| Total Liabilities | 26.23B | 22.78B | 17.75B | 16.53B | 10.92B |
| Stockholders Equity | 6.66B | 6.33B | 5.74B | 6.01B | 5.30B |
Cash Flow | |||||
| Free Cash Flow | 1.68B | 1.54B | -1.02B | 4.93B | 1.49B |
| Operating Cash Flow | 1.85B | 1.88B | -672.61M | 5.11B | 1.66B |
| Investing Cash Flow | -840.78M | -1.26B | -877.83M | -4.89B | -213.64M |
| Financing Cash Flow | -613.88M | -479.65M | -964.51M | -299.36M | -159.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €128.74B | 17.32 | 51.15% | 0.97% | 14.19% | 161.87% | |
70 Outperform | €25.64B | 21.87 | 12.93% | 1.74% | 29.91% | -2.24% | |
70 Outperform | €55.33B | 28.20 | 22.17% | 1.66% | 11.16% | -50.57% | |
66 Neutral | €135.15B | 30.00 | 21.22% | 1.53% | 7.05% | 54.98% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | €426.90M | -9.57 | -12.90% | ― | 7.63% | 28.06% | |
43 Neutral | €193.38M | -1.98 | -22.05% | ― | 8.61% | -216.67% |