| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 73.42B | 69.23B | 65.45B | 58.76B | 52.15B |
| Gross Profit | 10.97B | 10.68B | 10.04B | 10.17B | 9.63B |
| EBITDA | 8.37B | 9.18B | 7.76B | 8.20B | 7.69B |
| Net Income | 5.22B | 4.23B | 3.79B | 4.25B | 4.21B |
Balance Sheet | |||||
| Total Assets | 134.94B | 129.21B | 118.87B | 115.94B | 107.05B |
| Cash, Cash Equivalents and Short-Term Investments | 17.22B | 19.18B | 18.83B | 18.55B | 16.20B |
| Total Debt | 16.30B | 11.28B | 11.32B | 10.98B | 13.46B |
| Total Liabilities | 108.75B | 109.52B | 101.14B | 102.96B | 97.56B |
| Stockholders Equity | 26.10B | 19.61B | 17.70B | 12.95B | 9.47B |
Cash Flow | |||||
| Free Cash Flow | 4.42B | 3.93B | 3.35B | 3.92B | 2.79B |
| Operating Cash Flow | 8.38B | 7.60B | 6.41B | 6.39B | 4.72B |
| Investing Cash Flow | -4.99B | -6.72B | -4.13B | -3.07B | -2.66B |
| Financing Cash Flow | -3.55B | -2.70B | -1.42B | -2.26B | -2.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €136.33B | 17.32 | 35.36% | 0.97% | 14.19% | 161.87% | |
73 Outperform | €51.30B | 19.38 | 14.51% | 1.66% | 11.16% | -50.57% | |
71 Outperform | €25.85B | 17.55 | 12.93% | 1.74% | 29.91% | -2.24% | |
66 Neutral | €138.10B | 30.00 | 23.44% | 1.53% | 7.05% | 54.98% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |