| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.19B | 27.72B | 23.65B | 19.52B | 15.29B |
| Gross Profit | 4.47B | 13.46B | 11.21B | 9.17B | 7.56B |
| EBITDA | 5.62B | 5.32B | 4.41B | 3.68B | 2.57B |
| Net Income | 7.18B | -667.00M | 3.44B | -2.46B | 43.00M |
Balance Sheet | |||||
| Total Assets | 61.81B | 55.01B | 50.47B | 46.83B | 41.72B |
| Cash, Cash Equivalents and Short-Term Investments | 6.79B | 6.76B | 6.68B | 6.69B | 5.25B |
| Total Debt | 5.97B | 5.06B | 6.58B | 6.95B | 7.13B |
| Total Liabilities | 46.35B | 44.29B | 38.38B | 35.96B | 28.45B |
| Stockholders Equity | 14.84B | 10.18B | 11.58B | 10.41B | 12.84B |
Cash Flow | |||||
| Free Cash Flow | 4.48B | 3.69B | 3.44B | 2.95B | 2.00B |
| Operating Cash Flow | 5.72B | 4.73B | 4.27B | 3.54B | 2.44B |
| Investing Cash Flow | -3.38B | -1.85B | -1.70B | -1.29B | -738.00M |
| Financing Cash Flow | -2.01B | -3.07B | -2.58B | -815.00M | -268.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | €130.54B | 17.32 | 51.15% | 0.97% | 14.19% | 161.87% | |
70 Outperform | €26.18B | 21.87 | 12.93% | 1.74% | 29.91% | -2.24% | |
70 Outperform | €55.55B | 28.20 | 22.17% | 1.66% | 11.16% | -50.57% | |
66 Neutral | €137.97B | 30.00 | 21.22% | 1.53% | 7.05% | 54.98% | |
60 Neutral | €2.62B | 17.35 | 13.55% | 0.74% | 9.17% | 12.78% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | €212.46M | -5.96 | -22.05% | ― | 8.61% | -216.67% |