| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 705.83M | € 622.34M | € 468.28M | € 332.12M | € 413.23M |
| Gross Profit | € 301.73M | € -58.96M | € 162.81M | € 117.57M | € -60.92M |
| Operating Income | € -41.05M | € -148.28M | € -46.80M | € -71.58M | € -102.58M |
| EBITDA | € 24.49M | € 124.44M | € -39.20M | € -50.85M | € -145.46M |
| Net Income | € -61.91M | € 6.16M | € -127.09M | € -110.97M | € -189.57M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 59.79M | € 85.42M | € 73.97M | € 277.66M | € 77.61M |
| Total Assets | € 693.62M | € 714.42M | € 742.49M | € 752.24M | € 489.96M |
| Total Debt | € 260.19M | € 216.10M | € 394.09M | € 342.81M | € 225.25M |
| Net Debt | € 200.40M | € 130.67M | € 297.04M | € 65.15M | € 147.64M |
| Total Liabilities | € 622.59M | € 549.09M | € 721.06M | € 601.26M | € 453.77M |
| Stockholders' Equity | € 71.04M | € 165.34M | € 21.43M | € 150.99M | € 37.66M |
| Cash Flow | |||||
| Free Cash Flow | € -38.41M | € -123.47M | € -107.80M | € -61.48M | € -29.02M |
| Operating Cash Flow | € -16.35M | € -89.14M | € -64.01M | € -45.44M | € -16.33M |
| Investing Cash Flow | € -18.09M | € -21.48M | € -127.39M | € -49.57M | € -12.55M |
| Financing Cash Flow | € 8.71M | € 121.73M | € -12.52M | € 276.02M | € 69.81M |