| Dec 25 | Dec 24 | Jun 24 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 756.71M | € 705.83M | € 622.34M | € 468.28M | € 332.12M |
| Gross Profit | € 2.40M | € 301.73M | € -58.96M | € 162.81M | € 117.57M |
| Operating Income | € 3.00K | € -41.05M | € -148.28M | € -46.80M | € -71.58M |
| EBITDA | € 36.46M | € 24.49M | € 124.44M | € -39.20M | € -50.85M |
| Net Income | € -32.14M | € -61.91M | € 6.16M | € -127.09M | € -110.97M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 56.77M | € 59.79M | € 85.42M | € 73.97M | € 277.66M |
| Total Assets | € 631.30M | € 693.62M | € 714.42M | € 742.49M | € 752.24M |
| Total Debt | € 215.16M | € 260.19M | € 216.10M | € 394.09M | € 342.81M |
| Net Debt | € 158.39M | € 200.40M | € 130.67M | € 297.04M | € 65.15M |
| Total Liabilities | € 542.60M | € 622.59M | € 549.09M | € 721.06M | € 601.26M |
| Stockholders' Equity | € 88.70M | € 71.04M | € 165.34M | € 21.43M | € 150.99M |
| Cash Flow | |||||
| Free Cash Flow | € -8.52M | € -38.41M | € -123.47M | € -107.80M | € -61.48M |
| Operating Cash Flow | € 9.26M | € -16.35M | € -89.14M | € -64.01M | € -45.44M |
| Investing Cash Flow | € 11.07M | € -18.09M | € -21.48M | € -127.39M | € -49.57M |
| Financing Cash Flow | € -22.50M | € 8.71M | € 121.73M | € -12.52M | € 276.02M |