| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 294.00M | 294.82M | 307.55M | 300.42M | 263.44M |
| Gross Profit | 29.12M | 29.72M | 218.33M | 34.05M | 26.46M |
| EBITDA | 36.20M | 36.12M | 36.87M | 39.34M | 30.55M |
| Net Income | 16.14M | 18.48M | 18.07M | 20.33M | 13.70M |
Balance Sheet | |||||
| Total Assets | 247.23M | 256.23M | 255.88M | 259.42M | 250.48M |
| Cash, Cash Equivalents and Short-Term Investments | 109.63M | 109.90M | 96.91M | 97.80M | 107.76M |
| Total Debt | 24.63M | 31.06M | 32.27M | 34.43M | 30.66M |
| Total Liabilities | 127.17M | 131.89M | 138.00M | 144.32M | 145.93M |
| Stockholders Equity | 121.61M | 123.77M | 117.76M | 113.09M | 103.17M |
Cash Flow | |||||
| Free Cash Flow | 19.55M | 31.52M | 21.76M | 21.02M | 23.03M |
| Operating Cash Flow | 25.83M | 35.60M | 26.15M | 25.68M | 26.58M |
| Investing Cash Flow | 6.95M | -5.21M | -8.47M | -19.73M | -3.58M |
| Financing Cash Flow | -32.73M | -17.57M | -18.65M | -16.46M | -14.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €283.38M | 7.49 | 13.69% | 4.65% | -0.27% | -11.79% | |
72 Outperform | €671.97M | 7.50 | 12.71% | 2.54% | 11.35% | 2.20% | |
69 Neutral | €956.12M | 6.68 | 14.08% | 3.07% | 5.78% | -1.04% | |
66 Neutral | €2.68B | 4.87 | 14.39% | 3.03% | -2.23% | 20.83% | |
64 Neutral | €17.27B | 6.85 | 10.95% | 2.35% | 1.67% | -3.83% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | €2.19B | 26.28 | 6.98% | 2.08% | -1.07% | -42.78% |