| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 294.00M | € 294.82M | € 307.55M | € 300.42M | € 263.44M |
| Gross Profit | € 29.12M | € 29.72M | € 218.33M | € 34.05M | € 26.46M |
| Operating Income | € 24.66M | € 24.64M | € 24.87M | € 29.79M | € 21.95M |
| EBITDA | € 36.20M | € 36.12M | € 36.87M | € 39.34M | € 30.55M |
| Net Income | € 16.14M | € 18.48M | € 18.07M | € 20.33M | € 13.70M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 109.63M | € 109.90M | € 96.91M | € 97.80M | € 107.76M |
| Total Assets | € 247.23M | € 256.23M | € 255.88M | € 259.42M | € 250.48M |
| Total Debt | € 24.63M | € 31.06M | € 32.27M | € 34.43M | € 30.66M |
| Net Debt | € -85.00M | € -78.84M | € -64.64M | € -33.38M | € -32.03M |
| Total Liabilities | € 127.17M | € 131.89M | € 138.00M | € 144.32M | € 145.93M |
| Stockholders' Equity | € 121.61M | € 123.77M | € 117.76M | € 113.09M | € 103.17M |
| Cash Flow | |||||
| Free Cash Flow | € 19.55M | € 31.52M | € 21.76M | € 21.02M | € 23.03M |
| Operating Cash Flow | € 25.83M | € 35.60M | € 26.15M | € 25.68M | € 26.58M |
| Investing Cash Flow | € 6.95M | € -5.21M | € -8.47M | € -19.73M | € -3.58M |
| Financing Cash Flow | € -32.73M | € -17.57M | € -18.65M | € -16.46M | € -14.96M |