| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 857.20M | 810.40M | 741.17M | 665.38M | 579.88M |
| Gross Profit | 90.04M | 388.76M | 346.76M | 81.64M | 69.73M |
| EBITDA | 90.32M | 85.92M | 96.63M | 88.72M | 76.23M |
| Net Income | 61.90M | 52.50M | 49.41M | 44.24M | 37.71M |
Balance Sheet | |||||
| Total Assets | 749.03M | 725.69M | 674.25M | 616.22M | 567.82M |
| Cash, Cash Equivalents and Short-Term Investments | 340.78M | 326.49M | 297.76M | 272.06M | 265.17M |
| Total Debt | 36.96M | 42.02M | 43.98M | 35.57M | 35.32M |
| Total Liabilities | 284.16M | 289.52M | 266.34M | 240.63M | 214.90M |
| Stockholders Equity | 399.98M | 378.10M | 354.39M | 330.58M | 311.56M |
Cash Flow | |||||
| Free Cash Flow | 70.33M | 72.34M | 54.09M | 44.33M | 58.10M |
| Operating Cash Flow | 80.77M | 84.38M | 72.08M | 54.94M | 64.68M |
| Investing Cash Flow | -21.16M | -19.69M | -21.57M | -12.26M | -10.62M |
| Financing Cash Flow | -45.11M | -34.48M | -27.06M | -36.08M | -55.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €1.08B | 9.75 | 12.87% | 0.84% | 7.00% | 20.56% | |
69 Neutral | €900.16M | 6.68 | 14.08% | 3.07% | 5.78% | -1.04% | |
66 Neutral | €2.80B | 4.87 | 14.39% | 3.03% | -2.23% | 20.83% | |
64 Neutral | €17.54B | 6.85 | 10.95% | 2.35% | 1.67% | -3.83% | |
57 Neutral | €2.14B | 26.28 | 6.98% | 2.08% | -1.07% | -42.78% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
41 Neutral | €731.54M | -0.36 | 319.82% | ― | -16.46% | 93.72% |