| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.10B | 4.14B | 4.07B | 3.78B | 2.93B |
| Gross Profit | 341.82M | 768.17M | 714.42M | 582.68M | 451.55M |
| EBITDA | 416.99M | 450.74M | 430.04M | 682.25M | 363.17M |
| Net Income | 106.92M | 186.42M | 233.21M | 457.57M | 207.84M |
Balance Sheet | |||||
| Total Assets | 3.64B | 3.64B | 3.41B | 3.37B | 2.63B |
| Cash, Cash Equivalents and Short-Term Investments | 348.29M | 288.10M | 323.40M | 601.74M | 312.31M |
| Total Debt | 449.44M | 370.88M | 367.97M | 422.20M | 275.21M |
| Total Liabilities | 1.41B | 1.43B | 1.37B | 1.53B | 1.21B |
| Stockholders Equity | 2.22B | 2.21B | 2.04B | 1.84B | 1.42B |
Cash Flow | |||||
| Free Cash Flow | 320.24M | 415.60M | 220.19M | 210.27M | 212.09M |
| Operating Cash Flow | 332.01M | 430.40M | 241.12M | 236.39M | 228.68M |
| Investing Cash Flow | -105.47M | -326.06M | -320.25M | 58.17M | -117.62M |
| Financing Cash Flow | -157.98M | -141.40M | -192.66M | -4.48M | -88.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €1.20B | 15.04 | 12.87% | 0.84% | 7.00% | 20.56% | |
75 Outperform | €579.06M | 16.72 | 12.87% | 2.54% | 1.02% | 6.31% | |
72 Outperform | €851.51M | 16.75 | 14.08% | 3.07% | 7.39% | 4.58% | |
65 Neutral | €2.66B | 8.62 | 14.39% | 3.03% | -4.12% | 43.37% | |
57 Neutral | €2.22B | 21.01 | 6.98% | 2.08% | -0.23% | -37.70% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | €793.65M | 0.47 | ― | ― | -14.60% | ― |