| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 943.67M | 943.67M | 701.06M | 532.26M | 470.06M | 417.61M |
| Gross Profit | 166.47M | 344.64M | 167.79M | 116.41M | 215.94M | 93.49M |
| EBITDA | 123.68M | 127.84M | 95.55M | 77.61M | 80.33M | 53.03M |
| Net Income | 75.56M | 75.56M | 58.20M | 50.07M | 51.03M | 25.38M |
Balance Sheet | ||||||
| Total Assets | 979.95M | 979.95M | 977.74M | 536.79M | 494.24M | 446.47M |
| Cash, Cash Equivalents and Short-Term Investments | 78.35M | 78.35M | 77.48M | 70.82M | 108.25M | 88.01M |
| Total Debt | 80.77M | 80.77M | 84.39M | 59.46M | 65.97M | 86.44M |
| Total Liabilities | 346.55M | 346.55M | 406.35M | 237.74M | 237.25M | 240.41M |
| Stockholders Equity | 631.96M | 631.96M | 569.47M | 299.05M | 256.98M | 206.06M |
Cash Flow | ||||||
| Free Cash Flow | 82.93M | 84.44M | 78.67M | 35.36M | 55.23M | 69.19M |
| Operating Cash Flow | 87.77M | 89.28M | 81.77M | 41.15M | 56.34M | 70.82M |
| Investing Cash Flow | -48.74M | -48.74M | -69.02M | -52.73M | -12.48M | -849.00K |
| Financing Cash Flow | -37.15M | -40.18M | -7.41M | -25.85M | -23.96M | -47.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €1.24B | 16.18 | 12.58% | 0.91% | 34.61% | 13.69% | |
75 Outperform | €616.14M | 17.66 | 12.87% | 2.84% | 1.02% | 6.31% | |
70 Outperform | €1.04B | 20.38 | 14.08% | 3.01% | 7.39% | 4.58% | |
68 Neutral | €2.42B | 16.03 | 6.98% | 2.20% | -0.23% | -37.70% | |
65 Neutral | €2.62B | 9.35 | 14.39% | 3.57% | -4.12% | 43.37% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
43 Neutral | €955.93M | 0.58 | ― | ― | -14.60% | ― |