| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.65B | 5.78B | 5.81B | 5.10B | 4.68B |
| Gross Profit | 491.00M | 1.67B | 851.70M | 779.40M | 666.00M |
| EBITDA | 683.70M | 736.80M | 553.80M | 539.10M | 509.80M |
| Net Income | 296.80M | 250.90M | 183.70M | 247.80M | 187.70M |
Balance Sheet | |||||
| Total Assets | 5.67B | 5.64B | 6.07B | 4.95B | 4.77B |
| Cash, Cash Equivalents and Short-Term Investments | 511.80M | 423.40M | 191.70M | 355.90M | 217.20M |
| Total Debt | 1.19B | 1.23B | 1.64B | 898.30M | 909.00M |
| Total Liabilities | 3.53B | 3.66B | 4.15B | 3.05B | 3.08B |
| Stockholders Equity | 2.09B | 1.93B | 1.88B | 1.85B | 1.65B |
Cash Flow | |||||
| Free Cash Flow | 491.30M | 581.60M | 522.00M | 401.00M | 403.50M |
| Operating Cash Flow | 525.70M | 656.40M | 622.60M | 495.20M | 458.10M |
| Investing Cash Flow | -85.20M | 128.00M | -1.01B | -115.80M | -145.10M |
| Financing Cash Flow | -343.30M | -550.40M | 228.40M | -235.50M | -342.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €1.11B | 9.75 | 12.87% | 0.84% | 7.00% | 20.56% | |
72 Outperform | €520.52M | 19.04 | 12.71% | 2.54% | 1.02% | 6.31% | |
67 Neutral | €2.28B | 10.15 | 14.39% | 3.03% | -4.12% | 43.37% | |
64 Neutral | €16.31B | 15.05 | 10.95% | 2.35% | -0.76% | -6.99% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | €1.82B | 23.95 | 6.98% | 2.08% | -0.23% | -37.70% | |
41 Neutral | €729.76M | -0.69 | 319.82% | ― | -14.60% | ― |