Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.78B | 5.81B | 5.10B | 4.68B | 4.26B |
Gross Profit | 1.67B | 851.70M | 779.40M | 666.00M | 581.50M |
EBITDA | 736.80M | 553.80M | 539.10M | 509.80M | 420.00M |
Net Income | 250.90M | 183.70M | 247.80M | 187.70M | 106.80M |
Balance Sheet | |||||
Total Assets | 5.64B | 6.07B | 4.95B | 4.77B | 4.54B |
Cash, Cash Equivalents and Short-Term Investments | 423.40M | 191.70M | 355.90M | 217.20M | 245.50M |
Total Debt | 1.23B | 1.64B | 898.30M | 909.00M | 988.60M |
Total Liabilities | 3.66B | 4.15B | 3.05B | 3.08B | 3.09B |
Stockholders Equity | 1.93B | 1.88B | 1.85B | 1.65B | 1.40B |
Cash Flow | |||||
Free Cash Flow | 581.60M | 522.00M | 401.00M | 403.50M | 338.70M |
Operating Cash Flow | 656.40M | 622.60M | 495.20M | 458.10M | 392.30M |
Investing Cash Flow | 128.00M | -1.01B | -115.80M | -145.10M | -131.40M |
Financing Cash Flow | -550.40M | 228.40M | -235.50M | -342.00M | -203.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | €1.43B | 18.67 | 12.58% | 0.66% | 54.27% | -3.69% | |
76 Outperform | €634.58M | 16.87 | 14.12% | 3.22% | 1.16% | 15.37% | |
75 Outperform | €4.04B | 16.00 | 16.26% | 2.33% | -0.49% | 39.02% | |
75 Outperform | €2.69B | 14.38 | 8.78% | 1.94% | 1.83% | -21.09% | |
70 Outperform | €24.00B | 14.30 | 15.03% | 2.42% | -1.89% | 1.15% | |
63 Neutral | $33.80B | 5.84 | -11.67% | 1.84% | 5.28% | -18.34% | |
34 Underperform | €521.19M | 0.01 | 58.08% | ― | -10.44% | 49.00% |