Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.78B | 5.81B | 5.10B | 4.68B | 4.26B |
Gross Profit | 1.67B | 851.70M | 779.40M | 666.00M | 581.50M |
EBITDA | 736.80M | 553.80M | 539.10M | 509.80M | 420.00M |
Net Income | 250.90M | 183.70M | 247.80M | 187.70M | 106.80M |
Balance Sheet | |||||
Total Assets | 5.64B | 6.07B | 4.95B | 4.77B | 4.54B |
Cash, Cash Equivalents and Short-Term Investments | 423.40M | 191.70M | 355.90M | 217.20M | 245.50M |
Total Debt | 1.23B | 1.64B | 898.30M | 909.00M | 988.60M |
Total Liabilities | 3.66B | 4.15B | 3.05B | 3.08B | 3.09B |
Stockholders Equity | 1.93B | 1.88B | 1.85B | 1.65B | 1.40B |
Cash Flow | |||||
Free Cash Flow | 581.60M | 522.00M | 401.00M | 403.50M | 338.70M |
Operating Cash Flow | 656.40M | 622.60M | 495.20M | 458.10M | 392.30M |
Investing Cash Flow | 128.00M | -1.01B | -115.80M | -145.10M | -131.40M |
Financing Cash Flow | -550.40M | 228.40M | -235.50M | -342.00M | -203.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | €3.22B | 11.50 | 14.39% | 2.89% | -4.12% | 43.37% | |
61 Neutral | $36.05B | 6.66 | -10.10% | 1.86% | 8.68% | -8.81% | |
― | €2.31B | 12.39 | 8.78% | 1.38% | ― | ― | |
― | €866.59M | 0.53 | 58.08% | ― | ― | ― | |
― | €596.26M | 15.80 | 14.12% | 2.80% | ― | ― | |
― | €20.92B | 13.34 | 14.30% | ― | ― | ― | |
― | €1.22B | 17.47 | 12.58% | 0.78% | ― | ― |