| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.46B | 22.10B | 22.52B | 22.00B | 18.16B |
| Gross Profit | 2.98B | 6.05B | 6.05B | 5.70B | 4.67B |
| EBITDA | 2.98B | 3.23B | 3.19B | 3.13B | 2.51B |
| Net Income | 1.60B | 1.67B | 1.66B | 1.55B | 1.16B |
Balance Sheet | |||||
| Total Assets | 29.06B | 25.66B | 24.70B | 25.48B | 24.03B |
| Cash, Cash Equivalents and Short-Term Investments | 3.03B | 3.06B | 3.70B | 4.19B | 3.51B |
| Total Debt | 10.31B | 6.08B | 6.59B | 7.55B | 7.64B |
| Total Liabilities | 17.39B | 13.86B | 14.23B | 15.74B | 15.55B |
| Stockholders Equity | 11.65B | 11.78B | 10.45B | 9.73B | 8.47B |
Cash Flow | |||||
| Free Cash Flow | 2.18B | 2.21B | 2.27B | 2.16B | 2.19B |
| Operating Cash Flow | 2.47B | 2.53B | 2.52B | 2.45B | 2.46B |
| Investing Cash Flow | -4.02B | -1.34B | -383.00M | -659.00M | -678.00M |
| Financing Cash Flow | 1.82B | -2.02B | -2.31B | -1.05B | -1.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €1.15B | 9.75 | 12.87% | 0.84% | 7.00% | 20.56% | |
72 Outperform | €847.86M | 20.10 | 14.08% | 3.07% | 7.39% | 4.58% | |
67 Neutral | €2.51B | 10.15 | 14.39% | 3.03% | -4.12% | 43.37% | |
64 Neutral | €17.14B | 15.05 | 10.95% | 2.35% | -0.76% | -6.99% | |
57 Neutral | €1.93B | 23.95 | 6.98% | 2.08% | -0.23% | -37.70% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
41 Neutral | €780.12M | -0.69 | 319.82% | ― | -14.60% | ― |