Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.41B | 6.24B | 5.87B | 5.65B | 4.98B | 4.60B |
Gross Profit | 1.51B | 4.50B | 1.76B | 1.27B | 1.12B | 886.60M |
EBITDA | 1.34B | 1.25B | 1.16B | 1.11B | 1.01B | 747.40M |
Net Income | 657.40M | 569.40M | 503.70M | 466.70M | 420.90M | 125.30M |
Balance Sheet | ||||||
Total Assets | 6.56B | 7.19B | 6.64B | 7.12B | 6.75B | 6.57B |
Cash, Cash Equivalents and Short-Term Investments | 867.50M | 1.22B | 1.18B | 1.66B | 1.42B | 1.60B |
Total Debt | 2.58B | 2.87B | 2.54B | 3.05B | 2.89B | 3.35B |
Total Liabilities | 5.08B | 5.16B | 4.65B | 5.19B | 5.05B | 5.28B |
Stockholders Equity | 1.44B | 1.97B | 1.94B | 1.86B | 1.64B | 1.24B |
Cash Flow | ||||||
Free Cash Flow | 815.30M | 858.90M | 662.10M | 652.40M | 596.70M | 624.20M |
Operating Cash Flow | 966.80M | 1.00B | 819.70M | 782.50M | 717.70M | 722.60M |
Investing Cash Flow | -173.50M | -347.80M | -188.00M | -200.00M | -172.20M | -97.60M |
Financing Cash Flow | -1.39B | -610.20M | -1.08B | -359.50M | -733.40M | -474.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 10.46B | 10.61 | 15.49% | 4.35% | 7.71% | -2.82% | |
73 Outperform | 2.65B | 21.67 | 4.36% | 3.85% | -4.16% | -48.55% | |
72 Outperform | 2.34B | 12.59 | 8.44% | 2.23% | 1.83% | -21.09% | |
71 Outperform | €11.63B | 17.57 | 42.80% | 3.50% | 7.12% | 31.41% | |
66 Neutral | 7.97B | 39.48 | 13.15% | 2.21% | 10.87% | -10.35% | |
56 Neutral | 630.35M | 76.87 | 2.78% | 2.40% | 6.72% | -90.75% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |