| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.47B | 6.24B | 5.87B | 5.65B | 4.98B |
| Gross Profit | 992.60M | 4.50B | 1.76B | 1.27B | 1.12B |
| EBITDA | 1.21B | 1.25B | 1.14B | 1.11B | 1.01B |
| Net Income | 588.00M | 569.40M | 503.70M | 466.70M | 420.90M |
Balance Sheet | |||||
| Total Assets | 7.06B | 7.19B | 6.64B | 7.12B | 6.75B |
| Cash, Cash Equivalents and Short-Term Investments | 1.37B | 1.22B | 1.18B | 1.66B | 1.42B |
| Total Debt | 3.43B | 2.87B | 2.54B | 3.05B | 2.89B |
| Total Liabilities | 5.31B | 5.16B | 4.65B | 5.19B | 5.05B |
| Stockholders Equity | 1.71B | 1.97B | 1.94B | 1.86B | 1.64B |
Cash Flow | |||||
| Free Cash Flow | 819.70M | 858.90M | 662.10M | 652.40M | 596.70M |
| Operating Cash Flow | 966.70M | 1.00B | 819.70M | 782.50M | 717.70M |
| Investing Cash Flow | -115.50M | -347.80M | -188.00M | -200.00M | -172.20M |
| Financing Cash Flow | -634.80M | -610.20M | -1.08B | -359.50M | -733.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €13.08B | 22.29 | 42.80% | 3.32% | 7.12% | 31.41% | |
69 Neutral | €14.10B | 13.28 | 14.39% | 3.87% | 7.71% | -2.82% | |
66 Neutral | €8.87B | 43.44 | 10.66% | 2.14% | 10.87% | -10.35% | |
59 Neutral | €2.88B | 15.17 | 3.67% | 3.66% | -4.16% | -48.55% | |
57 Neutral | €2.12B | 21.01 | 6.98% | 2.08% | -0.23% | -37.70% | |
57 Neutral | €659.11M | 84.35 | 2.67% | 2.41% | 6.72% | -90.75% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |