Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.24B | 5.87B | 5.65B | 4.98B | 4.60B |
Gross Profit | 4.50B | 1.76B | 1.27B | 1.12B | 886.60M |
EBITDA | 1.25B | 1.16B | 1.11B | 1.01B | 747.40M |
Net Income | 569.40M | 503.70M | 466.70M | 420.90M | 125.30M |
Balance Sheet | |||||
Total Assets | 7.19B | 6.64B | 7.12B | 6.75B | 6.57B |
Cash, Cash Equivalents and Short-Term Investments | 1.22B | 1.18B | 1.66B | 1.42B | 1.60B |
Total Debt | 2.87B | 2.54B | 3.05B | 2.89B | 3.35B |
Total Liabilities | 5.16B | 4.65B | 5.19B | 5.05B | 5.28B |
Stockholders Equity | 1.97B | 1.94B | 1.86B | 1.64B | 1.24B |
Cash Flow | |||||
Free Cash Flow | 858.90M | 662.10M | 652.40M | 596.70M | 624.20M |
Operating Cash Flow | 1.00B | 819.70M | 782.50M | 717.70M | 722.60M |
Investing Cash Flow | -347.80M | -188.00M | -200.00M | -172.20M | -97.60M |
Financing Cash Flow | -610.20M | -1.08B | -359.50M | -733.40M | -474.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €7.90B | 28.80 | 13.56% | 2.13% | 13.69% | 12.62% | |
73 Outperform | €11.27B | 10.51 | 15.80% | 3.48% | 7.37% | 3.85% | |
73 Outperform | €2.36B | 14.56 | 4.44% | 4.33% | -2.50% | -26.84% | |
73 Outperform | €2.65B | 14.19 | 8.78% | 1.92% | 1.83% | -21.09% | |
71 Outperform | ¥254.47B | 13.17 | 8.49% | 3.06% | 6.31% | 13.07% | |
68 Neutral | €12.66B | 22.14 | 29.14% | 3.21% | 6.36% | 13.86% | |
66 Neutral | €619.29M | 74.68 | 2.13% | 2.38% | 5.85% | -91.81% |