| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.40B | 9.92B | 8.73B | 8.11B | 6.99B |
| Gross Profit | 504.70M | 8.56B | 703.53M | 7.01B | 6.09B |
| EBITDA | 1.06B | 876.11M | 739.48M | 587.24M | 577.94M |
| Net Income | 176.40M | 273.18M | 238.51M | 151.54M | 169.10M |
Balance Sheet | |||||
| Total Assets | 10.30B | 9.99B | 9.15B | 8.93B | 8.61B |
| Cash, Cash Equivalents and Short-Term Investments | 791.80M | 718.16M | 1.21B | 1.28B | 1.25B |
| Total Debt | 2.80B | 2.75B | 2.51B | 2.61B | 2.52B |
| Total Liabilities | 8.12B | 7.89B | 7.17B | 7.03B | 6.93B |
| Stockholders Equity | 2.15B | 2.08B | 1.95B | 1.89B | 1.68B |
Cash Flow | |||||
| Free Cash Flow | 747.50M | 831.97M | 651.66M | 511.54M | 448.98M |
| Operating Cash Flow | 822.50M | 920.52M | 713.33M | 577.36M | 515.88M |
| Investing Cash Flow | -295.40M | -994.84M | -231.29M | -315.21M | -208.46M |
| Financing Cash Flow | -414.10M | -391.27M | -545.77M | -301.26M | -262.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €73.45B | 13.71 | 16.66% | 3.96% | 3.21% | 4.24% | |
70 Neutral | €10.08B | 16.83 | 4.63% | 3.61% | 2.16% | -64.02% | |
69 Neutral | €13.15B | 11.12 | 14.39% | 3.87% | 7.71% | -2.82% | |
64 Neutral | €19.31B | 14.13 | 8.45% | 4.51% | 0.88% | -2.06% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | €7.49B | 190.12 | 8.70% | 2.14% | 10.87% | -10.35% | |
55 Neutral | €606.02M | 83.86 | 2.60% | 2.41% | 6.72% | -90.75% |