Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.32B | 9.92B | 8.73B | 8.11B | 6.99B | 6.66B |
Gross Profit | 543.47M | 8.56B | 703.53M | 7.01B | 6.09B | 230.56M |
EBITDA | 882.32M | 876.11M | 739.48M | 587.24M | 577.94M | 435.42M |
Net Income | 203.06M | 273.18M | 238.51M | 151.54M | 169.10M | 53.21M |
Balance Sheet | ||||||
Total Assets | 10.07B | 9.99B | 9.15B | 8.93B | 8.61B | 8.27B |
Cash, Cash Equivalents and Short-Term Investments | 313.78M | 718.16M | 1.21B | 1.28B | 1.25B | 1.20B |
Total Debt | 2.92B | 2.75B | 2.51B | 2.61B | 2.52B | 2.50B |
Total Liabilities | 8.14B | 7.89B | 7.17B | 7.03B | 6.93B | 6.74B |
Stockholders Equity | 1.90B | 2.08B | 1.95B | 1.89B | 1.68B | 1.53B |
Cash Flow | ||||||
Free Cash Flow | 927.46M | 831.97M | 651.66M | 511.54M | 448.98M | 494.46M |
Operating Cash Flow | 1.01B | 920.52M | 713.33M | 577.36M | 515.88M | 560.20M |
Investing Cash Flow | -317.28M | -994.84M | -231.29M | -315.21M | -208.46M | -57.06M |
Financing Cash Flow | -704.53M | -391.27M | -545.77M | -301.26M | -262.04M | -183.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €10.24B | 10.57 | 14.39% | 4.44% | 7.71% | -2.82% | |
70 Outperform | €14.26B | 13.86 | 8.75% | 5.35% | 1.26% | 4.64% | |
68 Neutral | €65.06B | 13.74 | 16.66% | 4.11% | 3.21% | 4.24% | |
67 Neutral | €8.31B | 33.93 | 4.63% | 4.31% | 2.16% | -64.02% | |
66 Neutral | €7.56B | 37.63 | 10.66% | 2.33% | 10.87% | -10.35% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | €10.33B | 73.33 | 1.54% | 1.24% | 4.94% | ― |