Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 9.92B | 8.73B | 8.11B | 6.99B | 6.66B |
Gross Profit | 8.56B | 703.53M | 7.01B | 6.09B | 230.56M |
EBITDA | 876.11M | 739.48M | 587.24M | 577.94M | 435.42M |
Net Income | 273.18M | 238.51M | 151.54M | 169.10M | 53.21M |
Balance Sheet | |||||
Total Assets | 9.99B | 9.15B | 8.93B | 8.61B | 8.27B |
Cash, Cash Equivalents and Short-Term Investments | 718.16M | 1.21B | 1.28B | 1.25B | 1.20B |
Total Debt | 2.75B | 2.51B | 2.61B | 2.52B | 2.50B |
Total Liabilities | 7.89B | 7.17B | 7.03B | 6.93B | 6.74B |
Stockholders Equity | 2.08B | 1.95B | 1.89B | 1.68B | 1.53B |
Cash Flow | |||||
Free Cash Flow | 831.97M | 651.66M | 511.54M | 448.98M | 494.46M |
Operating Cash Flow | 920.52M | 713.33M | 577.36M | 515.88M | 560.20M |
Investing Cash Flow | -994.84M | -231.29M | -315.21M | -208.46M | -57.06M |
Financing Cash Flow | -391.27M | -545.77M | -301.26M | -262.04M | -183.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | €14.67B | 13.85 | 8.49% | 5.19% | 1.24% | 2.36% | |
75 Outperform | €7.77B | 23.21 | 6.11% | 4.57% | 0.69% | -56.21% | |
75 Outperform | €70.16B | 14.75 | 16.75% | 5.88% | 4.08% | 3.07% | |
75 Outperform | €7.92B | 28.87 | 13.56% | 2.12% | 13.69% | 12.62% | |
73 Outperform | €11.36B | 10.60 | 15.80% | 4.01% | 7.37% | 3.85% | |
65 Neutral | $10.85B | 15.47 | 5.22% | 1.89% | 3.09% | -26.84% | |
64 Neutral | €9.38B | 65.65 | 1.54% | 1.24% | 4.94% | ― |