| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.32B | 9.92B | 8.73B | 8.11B | 6.99B | 6.66B |
| Gross Profit | 543.47M | 8.56B | 703.53M | 7.01B | 6.09B | 230.56M |
| EBITDA | 882.32M | 876.11M | 739.48M | 587.24M | 577.94M | 430.41M |
| Net Income | 203.06M | 273.18M | 238.51M | 151.54M | 169.10M | 53.21M |
Balance Sheet | ||||||
| Total Assets | 10.07B | 9.99B | 9.15B | 8.93B | 8.61B | 8.27B |
| Cash, Cash Equivalents and Short-Term Investments | 313.78M | 718.16M | 1.21B | 1.28B | 1.25B | 1.20B |
| Total Debt | 2.92B | 2.75B | 2.51B | 2.61B | 2.52B | 2.50B |
| Total Liabilities | 8.14B | 7.89B | 7.17B | 7.03B | 6.93B | 6.74B |
| Stockholders Equity | 1.90B | 2.08B | 1.95B | 1.89B | 1.68B | 1.53B |
Cash Flow | ||||||
| Free Cash Flow | 927.46M | 831.97M | 651.66M | 511.54M | 448.98M | 494.46M |
| Operating Cash Flow | 1.01B | 920.52M | 713.33M | 577.36M | 515.88M | 560.20M |
| Investing Cash Flow | -317.28M | -994.84M | -231.29M | -315.21M | -208.46M | -57.06M |
| Financing Cash Flow | -704.53M | -391.27M | -545.77M | -301.26M | -262.04M | -183.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €10.45B | 10.47 | 14.39% | 4.24% | 7.71% | -2.82% | |
76 Outperform | €65.40B | 13.81 | 16.66% | 4.07% | 3.21% | 4.24% | |
69 Neutral | €14.96B | 14.14 | 8.45% | 4.84% | 0.88% | -1.93% | |
67 Neutral | €9.84B | 69.85 | 3.25% | ― | 4.58% | ― | |
65 Neutral | €8.66B | 34.91 | 4.63% | 3.88% | 2.16% | -64.02% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | €7.39B | 35.56 | 10.66% | 2.39% | 10.87% | -10.35% |