| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 10.40B | € 9.92B | € 8.73B | € 8.11B | € 6.99B |
| Gross Profit | € 504.70M | € 8.56B | € 703.53M | € 7.01B | € 6.09B |
| Operating Income | € 599.70M | € 548.93M | € 470.02M | € 430.30M | € 337.97M |
| EBITDA | € 1.06B | € 876.11M | € 739.48M | € 587.24M | € 577.94M |
| Net Income | € 176.40M | € 273.18M | € 238.51M | € 151.54M | € 169.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 791.80M | € 718.16M | € 1.21B | € 1.28B | € 1.25B |
| Total Assets | € 10.30B | € 9.99B | € 9.15B | € 8.93B | € 8.61B |
| Total Debt | € 2.80B | € 2.75B | € 2.51B | € 2.61B | € 2.52B |
| Net Debt | € 2.01B | € 2.03B | € 1.75B | € 1.44B | € 1.37B |
| Total Liabilities | € 8.12B | € 7.89B | € 7.17B | € 7.03B | € 6.93B |
| Stockholders' Equity | € 2.15B | € 2.08B | € 1.95B | € 1.89B | € 1.68B |
| Cash Flow | |||||
| Free Cash Flow | € 747.50M | € 831.97M | € 651.66M | € 511.54M | € 448.98M |
| Operating Cash Flow | € 822.50M | € 920.52M | € 713.33M | € 577.36M | € 515.88M |
| Investing Cash Flow | € -295.40M | € -994.84M | € -231.29M | € -315.21M | € -208.46M |
| Financing Cash Flow | € -414.10M | € -391.27M | € -545.77M | € -301.26M | € -262.04M |