| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 26.12B | 24.02B | 22.37B | 20.87B | 19.20B |
| Gross Profit | 3.38B | 20.07B | 18.42B | 2.65B | 2.27B |
| EBITDA | 4.20B | 4.05B | 3.86B | 3.41B | 3.08B |
| Net Income | 1.02B | 1.04B | 1.01B | 896.00M | 753.00M |
Balance Sheet | |||||
| Total Assets | 40.93B | 40.31B | 37.83B | 36.20B | 33.70B |
| Cash, Cash Equivalents and Short-Term Investments | 5.95B | 6.10B | 5.01B | 4.82B | 4.87B |
| Total Debt | 16.77B | 16.70B | 15.98B | 15.94B | 15.32B |
| Total Liabilities | 32.04B | 32.15B | 29.88B | 28.77B | 26.98B |
| Stockholders Equity | 7.50B | 6.72B | 6.46B | 6.18B | 5.49B |
Cash Flow | |||||
| Free Cash Flow | 2.82B | 3.16B | 2.46B | 1.96B | 1.70B |
| Operating Cash Flow | 3.47B | 3.71B | 3.32B | 2.95B | 2.70B |
| Investing Cash Flow | -2.01B | -1.51B | -1.22B | -2.34B | -1.10B |
| Financing Cash Flow | -1.64B | -1.07B | -1.90B | -715.00M | -1.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €20.20B | 17.80 | 8.45% | 4.51% | 0.88% | -2.06% | |
73 Outperform | €78.56B | 16.08 | 16.66% | 3.96% | 3.21% | 4.24% | |
70 Neutral | €10.81B | 18.46 | 4.63% | 3.61% | 2.16% | -64.02% | |
69 Neutral | €14.16B | 13.28 | 14.39% | 3.87% | 7.71% | -2.82% | |
67 Neutral | €13.07B | 41.73 | 3.25% | ― | 4.58% | ― | |
66 Neutral | €8.93B | 43.44 | 10.66% | 2.14% | 10.87% | -10.35% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |