| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.92B | 24.02B | 22.37B | 20.87B | 19.20B | 16.66B |
| Gross Profit | 20.81B | 20.07B | 18.42B | 2.65B | 2.27B | 1.73B |
| EBITDA | 3.93B | 4.05B | 3.86B | 3.41B | 3.06B | 2.38B |
| Net Income | 967.00M | 1.04B | 1.01B | 896.00M | 753.00M | 375.00M |
Balance Sheet | ||||||
| Total Assets | 40.98B | 40.31B | 37.83B | 36.20B | 33.70B | 33.72B |
| Cash, Cash Equivalents and Short-Term Investments | 5.27B | 6.10B | 5.01B | 4.82B | 4.87B | 5.26B |
| Total Debt | 16.46B | 16.70B | 15.98B | 15.94B | 15.32B | 16.36B |
| Total Liabilities | 32.63B | 32.15B | 29.88B | 28.77B | 26.98B | 27.25B |
| Stockholders Equity | 6.95B | 6.72B | 6.46B | 6.18B | 5.49B | 5.30B |
Cash Flow | ||||||
| Free Cash Flow | 2.99B | 3.16B | 2.46B | 1.96B | 1.70B | 1.27B |
| Operating Cash Flow | 3.61B | 3.71B | 3.32B | 2.95B | 2.70B | 2.20B |
| Investing Cash Flow | -1.51B | -1.51B | -1.22B | -2.34B | -1.10B | -942.00M |
| Financing Cash Flow | -727.00M | -1.07B | -1.90B | -715.00M | -1.95B | -485.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | €10.70B | 10.72 | 14.39% | 4.31% | 7.71% | -2.82% | |
| ― | €67.77B | 14.31 | 16.66% | 3.95% | 3.21% | 4.24% | |
| ― | €7.96B | 39.20 | 10.66% | 2.22% | 10.87% | -10.35% | |
| ― | €15.69B | 14.83 | 8.75% | 4.86% | 1.26% | 4.64% | |
| ― | €8.34B | 33.62 | 4.63% | 4.07% | 2.16% | -64.02% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | €10.09B | 71.62 | 1.54% | ― | 4.94% | ― |