Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.49B | 18.49B | 17.62B | 16.51B | 15.47B | 8.79B |
Gross Profit | 2.30B | 2.30B | 2.21B | 1.97B | 1.73B | 1.39B |
EBITDA | 1.26B | 1.26B | 762.00M | 766.00M | 732.00M | 655.00M |
Net Income | 149.00M | 149.00M | -309.00M | -128.00M | -576.00M | 247.00M |
Balance Sheet | ||||||
Total Assets | 34.59B | 34.59B | 33.25B | 31.40B | 30.52B | 28.57B |
Cash, Cash Equivalents and Short-Term Investments | 2.27B | 2.27B | 976.00M | 826.00M | 810.00M | 1.25B |
Total Debt | 3.52B | 3.52B | 4.66B | 3.70B | 3.69B | 2.93B |
Total Liabilities | 24.01B | 24.01B | 24.48B | 22.29B | 21.49B | 19.45B |
Stockholders Equity | 10.46B | 10.46B | 8.67B | 9.00B | 8.91B | 9.04B |
Cash Flow | ||||||
Free Cash Flow | 490.00M | 490.00M | -567.00M | 175.00M | -1.00B | -720.00M |
Operating Cash Flow | 972.00M | 972.00M | -82.00M | 606.00M | -577.00M | -455.00M |
Investing Cash Flow | 123.00M | 123.00M | -431.00M | -478.00M | -443.00M | -1.94B |
Financing Cash Flow | 244.00M | 244.00M | 696.00M | -61.00M | 558.00M | 1.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 151.73B | 30.89 | 21.39% | 1.57% | 5.12% | 59.43% | |
73 Outperform | 65.04B | 14.01 | 16.24% | 4.08% | 3.21% | 4.24% | |
69 Neutral | 10.63B | 10.75 | 15.49% | 4.28% | 7.71% | -2.82% | |
68 Neutral | 14.16B | 13.49 | 8.66% | 5.39% | 1.26% | 4.64% | |
67 Neutral | 116.61B | 27.46 | -6.55% | 1.04% | 14.19% | 161.87% | |
62 Neutral | €9.83B | 69.82 | 1.54% | 1.24% | 4.94% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |