| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.77B | 18.49B | 16.51B | 17.62B | 15.47B | 8.79B |
| Gross Profit | 2.36B | 2.30B | 1.97B | 2.21B | 1.73B | 1.39B |
| EBITDA | 1.42B | 1.26B | 766.00M | 762.00M | 732.00M | 655.00M |
| Net Income | 316.00M | 149.00M | -128.00M | -309.00M | -576.00M | 247.00M |
Balance Sheet | ||||||
| Total Assets | 34.45B | 34.59B | 31.40B | 33.25B | 30.52B | 28.57B |
| Cash, Cash Equivalents and Short-Term Investments | 1.72B | 2.27B | 826.00M | 976.00M | 810.00M | 1.25B |
| Total Debt | 4.64B | 3.52B | 3.70B | 4.66B | 3.69B | 2.93B |
| Total Liabilities | 24.68B | 24.01B | 22.29B | 24.48B | 21.49B | 19.45B |
| Stockholders Equity | 9.67B | 10.46B | 9.00B | 8.67B | 8.91B | 9.04B |
Cash Flow | ||||||
| Free Cash Flow | -111.00M | 490.00M | 175.00M | -567.00M | -1.00B | -720.00M |
| Operating Cash Flow | 382.00M | 972.00M | 606.00M | -82.00M | -577.00M | -455.00M |
| Investing Cash Flow | -521.00M | 123.00M | -478.00M | -431.00M | -443.00M | -1.94B |
| Financing Cash Flow | 80.00M | 244.00M | -61.00M | 696.00M | 558.00M | 1.46B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €12.17B | 12.19 | 14.39% | 3.87% | 7.71% | -2.82% | |
76 Outperform | €67.48B | 14.38 | 16.66% | 3.96% | 3.21% | 4.24% | |
76 Outperform | €17.32B | 16.42 | 8.45% | 4.51% | 0.88% | -2.06% | |
68 Neutral | €170.25B | 33.53 | 22.66% | 1.53% | 7.05% | 54.98% | |
67 Neutral | €11.80B | 37.69 | 3.25% | ― | 4.58% | ― | |
67 Neutral | €130.56B | 30.70 | 35.36% | 0.97% | 14.19% | 161.87% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |