Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 19.29B | 19.15B | 18.70B | 14.69B | 12.59B |
Gross Profit | 4.80B | 4.51B | 4.87B | 3.87B | 3.10B |
EBITDA | 1.32B | 1.60B | 1.70B | 1.19B | 796.70M |
Net Income | 339.10M | 774.70M | 922.30M | 597.20M | -261.30M |
Balance Sheet | |||||
Total Assets | 14.41B | 13.65B | 12.91B | 11.55B | 9.96B |
Cash, Cash Equivalents and Short-Term Investments | 883.30M | 912.70M | 895.40M | 573.50M | 685.40M |
Total Debt | 4.73B | 4.18B | 3.55B | 3.30B | 3.04B |
Total Liabilities | 8.84B | 8.12B | 7.63B | 6.99B | 6.17B |
Stockholders Equity | 5.56B | 5.53B | 5.28B | 4.56B | 3.80B |
Cash Flow | |||||
Free Cash Flow | 744.80M | 783.90M | 708.70M | 608.30M | 597.30M |
Operating Cash Flow | 876.90M | 942.10M | 840.10M | 717.60M | 706.90M |
Investing Cash Flow | -565.40M | -709.30M | -182.10M | -542.30M | 67.60M |
Financing Cash Flow | -363.60M | -200.80M | -286.60M | -299.70M | -580.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $5.73B | 15.37 | 10.25% | 1.86% | 4.83% | 52.47% | |
76 Outperform | €587.21M | 9.93 | 7.20% | 3.66% | 2.70% | -30.94% | |
75 Outperform | €7.69B | 30.97 | 4.63% | 4.62% | 2.16% | -64.02% | |
67 Neutral | €4.00B | 17.07 | -1.10% | 4.41% | 3.06% | -13.50% | |
66 Neutral | €8.66B | 31.59 | 10.66% | 1.94% | 10.87% | -10.35% | |
66 Neutral | €515.19M | 19.49 | 5.35% | 2.26% | -65.60% |