| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.43B | 19.29B | 19.15B | 18.70B | 14.69B | 12.59B |
| Gross Profit | 4.83B | 4.80B | 4.51B | 4.87B | 3.87B | 3.10B |
| EBITDA | 1.19B | 1.32B | 1.60B | 1.70B | 1.19B | 796.70M |
| Net Income | 247.60M | 339.10M | 774.70M | 922.30M | 597.20M | -261.30M |
Balance Sheet | ||||||
| Total Assets | 14.06B | 14.41B | 13.65B | 12.91B | 11.55B | 9.96B |
| Cash, Cash Equivalents and Short-Term Investments | 439.30M | 883.30M | 912.70M | 895.40M | 573.50M | 685.40M |
| Total Debt | 4.83B | 4.73B | 4.18B | 3.55B | 3.30B | 3.04B |
| Total Liabilities | 8.92B | 8.84B | 8.12B | 7.63B | 6.99B | 6.17B |
| Stockholders Equity | 5.13B | 5.56B | 5.53B | 5.28B | 4.56B | 3.80B |
Cash Flow | ||||||
| Free Cash Flow | 561.80M | 744.80M | 783.90M | 708.70M | 608.30M | 597.30M |
| Operating Cash Flow | 707.10M | 876.90M | 942.10M | 840.10M | 717.60M | 706.90M |
| Investing Cash Flow | -442.80M | -565.40M | -709.30M | -182.10M | -542.30M | 67.60M |
| Financing Cash Flow | -224.40M | -363.60M | -200.80M | -286.60M | -299.70M | -580.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $5.87B | 15.75 | 10.25% | 1.79% | 4.83% | 52.47% | |
74 Outperform | €645.68M | 12.53 | 6.15% | 3.32% | 0.23% | -35.65% | |
67 Neutral | €8.34B | 33.62 | 4.63% | 4.17% | 2.16% | -64.02% | |
66 Neutral | €7.75B | 38.17 | 10.66% | 2.24% | 10.87% | -10.35% | |
60 Neutral | €430.76M | 22.86 | ― | 6.40% | 7.61% | -56.24% | |
56 Neutral | €2.55B | 44.67 | 11.18% | ― | 18.03% | 3.43% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |