| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.43B | 19.41B | 19.29B | 19.15B | 18.70B | 14.69B |
| Gross Profit | 4.83B | 4.87B | 4.80B | 4.51B | 4.87B | 3.87B |
| EBITDA | 1.19B | 1.49B | 1.32B | 1.60B | 1.70B | 1.19B |
| Net Income | 247.60M | 588.90M | 339.10M | 774.70M | 922.30M | 597.20M |
Balance Sheet | ||||||
| Total Assets | 14.06B | 14.37B | 14.41B | 13.65B | 12.91B | 11.55B |
| Cash, Cash Equivalents and Short-Term Investments | 439.30M | 1.04B | 883.30M | 912.70M | 895.40M | 573.50M |
| Total Debt | 4.83B | 5.09B | 4.73B | 4.18B | 3.55B | 3.30B |
| Total Liabilities | 8.92B | 8.96B | 8.84B | 8.12B | 7.63B | 6.99B |
| Stockholders Equity | 5.13B | 5.39B | 5.56B | 5.53B | 5.28B | 4.56B |
Cash Flow | ||||||
| Free Cash Flow | 561.80M | 650.30M | 744.80M | 783.90M | 708.70M | 608.30M |
| Operating Cash Flow | 707.10M | 795.80M | 876.90M | 942.10M | 840.10M | 717.60M |
| Investing Cash Flow | -442.80M | -400.70M | -565.40M | -709.30M | -182.10M | -542.30M |
| Financing Cash Flow | -224.40M | -215.70M | -363.60M | -200.80M | -286.60M | -299.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | €10.35B | 16.83 | 4.63% | 3.61% | 0.67% | 76.95% | |
69 Neutral | €13.10B | 11.12 | 14.39% | 3.87% | 8.75% | -2.33% | |
64 Neutral | €19.86B | 14.13 | 8.45% | 4.51% | 0.22% | 5.95% | |
60 Neutral | €6.01B | 15.79 | 25.83% | 2.08% | -8.61% | -80.32% | |
59 Neutral | €7.63B | 11.61 | 3.14% | ― | 4.58% | ― | |
56 Neutral | €8.24B | 190.12 | 8.70% | 2.14% | 4.81% | -35.61% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |