| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 19.41B | € 19.29B | € 19.15B | € 18.70B | € 14.69B |
| Gross Profit | € 4.87B | € 4.80B | € 4.51B | € 4.87B | € 3.87B |
| Operating Income | € 1.06B | € 845.90M | € 1.26B | € 1.34B | € 911.80M |
| EBITDA | € 1.49B | € 1.32B | € 1.60B | € 1.70B | € 1.19B |
| Net Income | € 588.90M | € 339.10M | € 774.70M | € 922.30M | € 597.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.04B | € 883.30M | € 912.70M | € 895.40M | € 573.50M |
| Total Assets | € 14.37B | € 14.41B | € 13.65B | € 12.91B | € 11.55B |
| Total Debt | € 5.09B | € 4.73B | € 4.18B | € 3.55B | € 3.30B |
| Net Debt | € 4.06B | € 3.84B | € 3.27B | € 2.66B | € 2.72B |
| Total Liabilities | € 8.96B | € 8.84B | € 8.12B | € 7.63B | € 6.99B |
| Stockholders' Equity | € 5.39B | € 5.56B | € 5.53B | € 5.28B | € 4.56B |
| Cash Flow | |||||
| Free Cash Flow | € 650.30M | € 744.80M | € 783.90M | € 708.70M | € 608.30M |
| Operating Cash Flow | € 795.80M | € 876.90M | € 942.10M | € 840.10M | € 717.60M |
| Investing Cash Flow | € -400.70M | € -565.40M | € -709.30M | € -182.10M | € -542.30M |
| Financing Cash Flow | € -215.70M | € -363.60M | € -200.80M | € -286.60M | € -299.70M |