| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.74B | 3.27B | 2.75B | 2.48B | 1.88B |
| Gross Profit | 180.85M | 104.00M | 453.70M | 117.43M | 90.14M |
| EBITDA | 579.37M | 518.16M | 447.83M | 365.66M | 251.16M |
| Net Income | 63.27M | 52.83M | 52.14M | 38.22M | 33.13M |
Balance Sheet | |||||
| Total Assets | 3.27B | 2.98B | 2.59B | 2.27B | 1.70B |
| Cash, Cash Equivalents and Short-Term Investments | 283.36M | 316.66M | 273.50M | 222.49M | 157.77M |
| Total Debt | 1.66B | 1.45B | 1.38B | 1.23B | 868.08M |
| Total Liabilities | 2.63B | 2.36B | 2.18B | 1.94B | 1.43B |
| Stockholders Equity | 639.18M | 620.27M | 411.93M | 307.86M | 253.98M |
Cash Flow | |||||
| Free Cash Flow | 320.40M | 384.81M | 354.84M | 262.22M | 177.83M |
| Operating Cash Flow | 474.38M | 481.69M | 429.77M | 329.76M | 261.36M |
| Investing Cash Flow | -164.02M | -91.33M | -99.26M | -309.76M | -149.96M |
| Financing Cash Flow | -334.65M | -316.18M | -273.36M | -5.29M | -102.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €137.40M | 5.43 | 11.16% | 1.30% | 15.69% | 83.53% | |
63 Neutral | €6.30B | 6.59 | 10.25% | 1.88% | 4.88% | 9.43% | |
63 Neutral | €1.02B | 10.36 | 17.70% | 3.03% | 5.07% | 9.96% | |
62 Neutral | €6.68B | 8.98 | 18.37% | 6.20% | -2.30% | -33.43% | |
59 Neutral | €2.37B | 43.27 | 10.54% | ― | 14.25% | 16.74% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |