| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 3.74B | € 3.27B | € 2.75B | € 2.48B | € 1.88B |
| Gross Profit | € 180.85M | € 104.00M | € 453.70M | € 117.43M | € 90.14M |
| Operating Income | € 156.87M | € 141.06M | € 126.84M | € 98.67M | € 61.92M |
| EBITDA | € 165.20M | € 518.16M | € 447.83M | € 365.66M | € 251.16M |
| Net Income | € 64.40M | € 52.83M | € 52.14M | € 38.22M | € 33.13M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 283.36M | € 316.66M | € 273.50M | € 222.49M | € 157.77M |
| Total Assets | € 3.27B | € 2.98B | € 2.59B | € 2.27B | € 1.70B |
| Total Debt | € 1.66B | € 1.45B | € 1.38B | € 1.23B | € 868.08M |
| Net Debt | € 1.37B | € 1.14B | € 1.14B | € 1.04B | € 710.31M |
| Total Liabilities | € 2.63B | € 2.36B | € 2.18B | € 1.94B | € 1.43B |
| Stockholders' Equity | € 639.18M | € 620.27M | € 411.93M | € 307.86M | € 253.98M |
| Cash Flow | |||||
| Free Cash Flow | € 320.40M | € 384.81M | € 354.84M | € 262.22M | € 177.83M |
| Operating Cash Flow | € 474.38M | € 481.69M | € 429.77M | € 329.76M | € 261.36M |
| Investing Cash Flow | € -164.02M | € -91.33M | € -99.26M | € -309.76M | € -149.96M |
| Financing Cash Flow | € -334.65M | € -316.18M | € -273.36M | € -5.29M | € -102.57M |