| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.19B | 1.24B | 1.21B | 1.11B | 922.80M |
| Gross Profit | 349.80M | 385.80M | 385.40M | 348.00M | 289.80M |
| EBITDA | 109.10M | 179.80M | 191.40M | 171.10M | 141.50M |
| Net Income | 12.80M | 59.00M | 81.60M | 67.70M | 54.40M |
Balance Sheet | |||||
| Total Assets | 1.61B | 1.80B | 1.54B | 1.44B | 1.29B |
| Cash, Cash Equivalents and Short-Term Investments | 86.30M | 71.10M | 64.50M | 97.70M | 83.50M |
| Total Debt | 534.40M | 477.50M | 330.80M | 393.80M | 329.20M |
| Total Liabilities | 896.00M | 919.00M | 717.80M | 745.40M | 660.30M |
| Stockholders Equity | 782.80M | 850.20M | 788.20M | 661.30M | 602.30M |
Cash Flow | |||||
| Free Cash Flow | 35.70M | -22.60M | -8.00M | 8.20M | 24.10M |
| Operating Cash Flow | 165.00M | 194.00M | 179.30M | 105.50M | 116.80M |
| Investing Cash Flow | -144.10M | -279.90M | -183.70M | -96.30M | -93.90M |
| Financing Cash Flow | 12.00M | 96.70M | -17.10M | 11.90M | -78.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €7.12B | -8.74 | 25.83% | 2.08% | -8.61% | -80.32% | |
71 Outperform | €153.54B | 14.70 | 15.76% | 1.65% | 5.24% | -2.65% | |
70 Outperform | €46.84B | 11.68 | 22.17% | 1.66% | 7.58% | 61.83% | |
67 Neutral | €40.95B | 25.70 | 17.16% | 1.73% | 9.46% | 8.75% | |
61 Neutral | €832.81M | -8.72 | 6.02% | 3.94% | -4.60% | -75.90% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
43 Neutral | €195.92M | -1.98 | -22.05% | ― | 7.21% | 47.92% |