| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.19B | 1.24B | 1.21B | 1.11B | 922.80M |
| Gross Profit | 349.80M | 385.80M | 385.40M | 348.00M | 289.80M |
| EBITDA | 109.10M | 179.80M | 191.40M | 171.10M | 141.50M |
| Net Income | 12.80M | 59.00M | 81.60M | 67.70M | 54.40M |
Balance Sheet | |||||
| Total Assets | 1.61B | 1.80B | 1.54B | 1.44B | 1.29B |
| Cash, Cash Equivalents and Short-Term Investments | 86.30M | 71.10M | 64.50M | 97.70M | 83.50M |
| Total Debt | 534.40M | 477.50M | 330.80M | 393.80M | 329.20M |
| Total Liabilities | 896.00M | 919.00M | 717.80M | 745.40M | 660.30M |
| Stockholders Equity | 782.80M | 850.20M | 788.20M | 661.30M | 602.30M |
Cash Flow | |||||
| Free Cash Flow | 35.70M | -22.60M | -8.00M | 8.20M | 24.10M |
| Operating Cash Flow | 165.00M | 194.00M | 179.30M | 105.50M | 116.80M |
| Investing Cash Flow | -144.10M | -279.90M | -183.70M | -96.30M | -93.90M |
| Financing Cash Flow | 12.00M | 96.70M | -17.10M | 11.90M | -78.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €149.93B | 31.72 | 15.76% | 1.65% | 7.89% | 11.06% | |
70 Outperform | €55.33B | 28.20 | 22.17% | 1.66% | 11.16% | -50.57% | |
67 Neutral | €38.68B | 26.81 | 17.16% | 1.73% | 12.62% | 17.18% | |
60 Neutral | €5.88B | 15.79 | 25.83% | 2.08% | 12.65% | 81.77% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €650.07M | 41.31 | 6.02% | 3.94% | 0.23% | -35.65% | |
43 Neutral | €193.38M | -1.98 | -22.05% | ― | 8.61% | -216.67% |