| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.81B | 8.55B | 7.79B | 8.37B | 7.37B |
| Gross Profit | 907.00M | 1.17B | 995.00M | 996.00M | 781.00M |
| EBITDA | 616.00M | 667.00M | 528.00M | 554.00M | 421.00M |
| Net Income | 357.00M | 279.00M | 221.00M | 245.00M | 164.00M |
Balance Sheet | |||||
| Total Assets | 8.04B | 7.67B | 6.54B | 6.40B | 5.59B |
| Cash, Cash Equivalents and Short-Term Investments | 1.63B | 1.25B | 1.13B | 1.13B | 972.00M |
| Total Debt | 0.00 | 1.93B | 1.34B | 1.32B | 1.05B |
| Total Liabilities | 6.02B | 5.84B | 4.83B | 4.74B | 4.12B |
| Stockholders Equity | 2.00B | 1.81B | 1.70B | 1.65B | 1.45B |
Cash Flow | |||||
| Free Cash Flow | 464.00M | 775.00M | 323.00M | 246.00M | 195.00M |
| Operating Cash Flow | 847.00M | 775.00M | 700.00M | 544.00M | 401.00M |
| Investing Cash Flow | -84.00M | -903.00M | -440.00M | -429.00M | -183.00M |
| Financing Cash Flow | -332.00M | 278.00M | -215.00M | 113.00M | -417.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | €1.56B | 8.39 | ― | 6.15% | -12.83% | 10.40% | |
71 Outperform | €24.31B | 18.11 | 15.69% | 4.77% | -0.31% | 1.28% | |
67 Neutral | €37.03B | 26.81 | 17.50% | 1.73% | 12.62% | 17.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | €507.03M | 12.27 | 12.51% | 1.69% | 14.77% | 33.13% | |
60 Neutral | €5.10B | 15.57 | 25.83% | 2.08% | 12.65% | 81.77% | |
60 Neutral | €898.41M | -7.05 | -3.36% | ― | 1.76% | -234.79% |