| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.81B | 8.55B | 7.79B | 8.37B | 7.37B |
| Gross Profit | 907.00M | 1.17B | 995.00M | 996.00M | 781.00M |
| EBITDA | 616.00M | 667.00M | 528.00M | 554.00M | 421.00M |
| Net Income | 352.00M | 279.00M | 221.00M | 245.00M | 164.00M |
Balance Sheet | |||||
| Total Assets | 8.04B | 7.67B | 6.54B | 6.40B | 5.59B |
| Cash, Cash Equivalents and Short-Term Investments | 1.63B | 1.25B | 1.13B | 1.13B | 972.00M |
| Total Debt | 1.90B | 1.93B | 1.34B | 1.32B | 1.05B |
| Total Liabilities | 6.02B | 5.84B | 4.83B | 4.74B | 4.12B |
| Stockholders Equity | 2.00B | 1.81B | 1.70B | 1.65B | 1.45B |
Cash Flow | |||||
| Free Cash Flow | 464.00M | 775.00M | 323.00M | 246.00M | 195.00M |
| Operating Cash Flow | 847.00M | 775.00M | 700.00M | 544.00M | 401.00M |
| Investing Cash Flow | -84.00M | -903.00M | -440.00M | -429.00M | -183.00M |
| Financing Cash Flow | -253.00M | 278.00M | -215.00M | 113.00M | -417.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | €149.93B | 31.72 | 15.76% | 1.65% | 7.89% | 11.06% | |
67 Neutral | €38.68B | 26.81 | 17.16% | 1.73% | 12.62% | 17.18% | |
60 Neutral | €5.88B | 15.79 | 25.83% | 2.08% | 12.65% | 81.77% | |
56 Neutral | €8.02B | 190.12 | 8.70% | 2.14% | 10.87% | -10.35% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €650.07M | 41.31 | 6.02% | 3.94% | 0.23% | -35.65% | |
43 Neutral | €193.38M | -1.98 | -22.05% | ― | 8.61% | -216.67% |