Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 547.00M | 495.18M | 469.03M | 358.67M | 233.46M |
Gross Profit | 490.00M | 424.18M | 96.59M | 78.77M | 85.20M |
EBITDA | 250.65M | 264.93M | 153.56M | 129.61M | 85.91M |
Net Income | -21.00M | 29.63M | -7.17M | -1.32M | 7.92M |
Balance Sheet | |||||
Total Assets | 3.96B | 3.82B | 3.04B | 2.11B | 1.78B |
Cash, Cash Equivalents and Short-Term Investments | 391.00M | 385.09M | 383.56M | 291.40M | 220.12M |
Total Debt | 1.79B | 1.92B | 1.28B | 1.03B | 834.42M |
Total Liabilities | 2.79B | 2.43B | 1.70B | 1.38B | 1.08B |
Stockholders Equity | 1.06B | 1.26B | 1.23B | 671.80M | 640.38M |
Cash Flow | |||||
Free Cash Flow | -338.00M | -578.68M | -557.34M | -306.09M | -268.18M |
Operating Cash Flow | 179.00M | 115.50M | -13.93M | 100.21M | 58.38M |
Investing Cash Flow | -440.00M | -682.11M | -536.39M | -300.56M | -316.50M |
Financing Cash Flow | 329.00M | 495.63M | 630.15M | 268.13M | 230.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 1.07B | 7.03 | 25.67% | 7.36% | -12.83% | 10.40% | |
63 Neutral | 595.95M | 13.36 | 9.76% | 1.57% | 14.77% | 33.13% | |
54 Neutral | €831.52M | 27.99 | -3.39% | ― | 1.73% | -235.42% | |
47 Neutral | 67.78M | -6.16 | -12.07% | ― | 182.74% | -37.43% | |
40 Underperform | 139.01M | -4.77 | -40.50% | ― | 287.17% | 13.13% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |