| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 588.00M | 547.00M | 495.18M | 465.94M | 358.67M |
| Gross Profit | 244.00M | 490.00M | 424.18M | 96.59M | 78.77M |
| EBITDA | 165.00M | 235.00M | 249.00M | 153.56M | 129.61M |
| Net Income | -128.00M | -21.00M | 29.63M | -7.17M | -1.32M |
Balance Sheet | |||||
| Total Assets | 4.19B | 3.96B | 3.82B | 3.04B | 2.11B |
| Cash, Cash Equivalents and Short-Term Investments | 315.00M | 391.00M | 318.55M | 383.56M | 302.20M |
| Total Debt | 2.49B | 2.26B | 1.86B | 1.31B | 1.03B |
| Total Liabilities | 3.13B | 2.79B | 2.43B | 1.70B | 1.38B |
| Stockholders Equity | 954.00M | 1.06B | 1.26B | 1.23B | 671.80M |
Cash Flow | |||||
| Free Cash Flow | -264.00M | -338.00M | -578.68M | -557.34M | -306.09M |
| Operating Cash Flow | 51.00M | 179.00M | 115.50M | -13.93M | 100.21M |
| Investing Cash Flow | -458.00M | -440.00M | -682.11M | -536.39M | -300.56M |
| Financing Cash Flow | 374.00M | 329.00M | 495.63M | 614.22M | 268.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | €1.60B | 8.39 | ― | 6.15% | -12.83% | 10.40% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
53 Neutral | €578.79M | 26.50 | 12.51% | 1.69% | 14.77% | 33.13% | |
47 Neutral | €54.40M | -2.73 | -14.33% | ― | 257.28% | -21.96% | |
45 Neutral | €122.11M | -1.85 | ― | ― | 209.99% | -16.49% | |
41 Neutral | €823.65M | -7.99 | -3.36% | ― | 1.76% | -234.79% |