| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.77M | 5.10M | 1.32M | 570.00K | 197.00K |
| Gross Profit | -35.21M | -28.75M | 469.00K | 176.00K | -58.00K |
| EBITDA | -32.19M | -22.85M | -28.60M | -17.97M | -5.41M |
| Net Income | -50.87M | -29.09M | -33.49M | -25.81M | -8.72M |
Balance Sheet | |||||
| Total Assets | 257.85M | 222.45M | 200.48M | 172.71M | 62.56M |
| Cash, Cash Equivalents and Short-Term Investments | 74.70M | 72.12M | 114.25M | 144.49M | 49.89M |
| Total Debt | 120.96M | 80.17M | 53.67M | 22.36M | 58.34M |
| Total Liabilities | 236.38M | 150.78M | 98.06M | 39.13M | 68.73M |
| Stockholders Equity | 21.72M | 71.84M | 102.49M | 133.58M | -6.18M |
Cash Flow | |||||
| Free Cash Flow | -46.73M | -58.66M | -63.01M | -26.57M | -9.38M |
| Operating Cash Flow | -28.58M | -31.58M | -22.61M | -15.05M | -4.66M |
| Investing Cash Flow | -25.09M | -34.63M | -44.09M | -12.93M | -4.75M |
| Financing Cash Flow | 55.78M | 19.48M | 36.46M | 122.59M | 52.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | €1.60B | 8.39 | ― | 6.15% | -11.62% | 5.04% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
50 Neutral | €57.93M | -8.93 | -14.33% | ― | -91.03% | 47.04% | |
46 Neutral | €13.66M | -0.54 | ― | ― | -41.98% | -19.18% | |
44 Neutral | €953.50M | -7.99 | -3.36% | ― | 7.53% | -511.50% | |
42 Neutral | €110.09M | -1.17 | ― | ― | 91.61% | -74.40% |