Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 11.13M | 3.94M | 3.46M | 885.00K | 1.94M |
Gross Profit | -778.00K | 3.88M | 3.45M | 1.31M | 198.90K |
EBITDA | -14.91M | -8.91M | -4.50M | -3.38M | 668.70K |
Net Income | -10.86M | -7.84M | -3.37M | -3.52M | 418.30K |
Balance Sheet | |||||
Total Assets | 100.69M | 116.04M | 117.12M | 115.60M | 8.08M |
Cash, Cash Equivalents and Short-Term Investments | 39.25M | 62.67M | 88.44M | 95.72M | 513.40K |
Total Debt | 410.00K | 407.00K | 634.00K | 245.10K | 867.90K |
Total Liabilities | 10.74M | 15.34M | 9.71M | 6.45M | 4.84M |
Stockholders Equity | 89.94M | 100.69M | 107.41M | 109.14M | 3.24M |
Cash Flow | |||||
Free Cash Flow | -21.91M | -24.07M | -7.48M | -6.33M | -1.31M |
Operating Cash Flow | -9.06M | -10.07M | -2.35M | -4.45M | -88.20K |
Investing Cash Flow | -14.63M | -15.02M | -5.73M | -5.94M | -986.20K |
Financing Cash Flow | 289.00K | 426.00K | 200.00K | 105.48M | 528.70K |