Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | -88.00K | 457.00K | -88.00K | 329.00K | 1.40M | 4.44M |
Gross Profit | -5.69M | -936.00K | -2.14M | -3.17M | -298.00K | 39.00K |
EBITDA | -8.12M | -10.44M | -7.26M | -15.88M | -4.49M | -2.76M |
Net Income | -9.94M | -12.31M | -9.94M | -16.46M | -4.81M | -3.03M |
Balance Sheet | ||||||
Total Assets | 45.72M | 33.71M | 45.72M | 56.91M | 67.74M | 8.84M |
Cash, Cash Equivalents and Short-Term Investments | 11.04M | 559.00K | 11.04M | 35.48M | 61.43M | 3.34M |
Total Debt | 4.79M | 5.41M | 4.79M | 5.15M | 6.15M | 6.26M |
Total Liabilities | 18.95M | 19.41M | 18.95M | 20.02M | 13.49M | 9.03M |
Stockholders Equity | 26.77M | 14.30M | 26.77M | 36.89M | 54.25M | -194.00K |
Cash Flow | ||||||
Free Cash Flow | -6.68M | -8.97M | -23.80M | -22.83M | -923.00K | -1.71M |
Operating Cash Flow | -4.77M | -8.01M | -20.38M | -16.86M | -58.00K | -1.02M |
Investing Cash Flow | -2.02M | -917.00K | -2.41M | -6.08M | -896.00K | -334.00K |
Financing Cash Flow | -445.44K | -1.55M | -1.65M | -3.02M | 59.05M | 2.79M |