Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 457.00K | € -88.00K | € 329.00K | € 1.40M | € 4.44M |
Gross Profit | € -936.00K | € -2.14M | € -3.17M | € -298.00K | € 39.00K |
Operating Income | € -12.28M | € -10.26M | € -16.48M | € -4.73M | € -2.97M |
EBITDA | € -10.44M | € -7.26M | € -15.88M | € -4.49M | € -2.76M |
Net Income | € -12.31M | € -9.94M | € -16.46M | € -4.81M | € -3.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 559.00K | € 11.04M | € 35.48M | € 61.43M | € 3.34M |
Total Assets | € 33.71M | € 45.72M | € 56.91M | € 67.74M | € 8.84M |
Total Debt | € 5.41M | € 4.79M | € 5.15M | € 6.15M | € 6.26M |
Net Debt | € 4.85M | € -6.24M | € -30.33M | € -55.28M | € 2.92M |
Total Liabilities | € 19.41M | € 18.95M | € 20.02M | € 13.49M | € 9.03M |
Stockholders' Equity | € 14.30M | € 26.77M | € 36.89M | € 54.25M | € -194.00K |
Cash Flow | |||||
Free Cash Flow | € -8.97M | € -23.80M | € -22.83M | € -923.00K | € -1.71M |
Operating Cash Flow | € -8.01M | € -20.38M | € -16.86M | € -58.00K | € -1.02M |
Investing Cash Flow | € -917.00K | € -2.41M | € -6.08M | € -896.00K | € -334.00K |
Financing Cash Flow | € -1.55M | € -1.65M | € -3.02M | € 59.05M | € 2.79M |