| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.48B | 8.65B | 8.42B | 8.34B | 6.99B |
| Gross Profit | 4.82B | 4.47B | 4.40B | 4.15B | 3.56B |
| EBITDA | 2.43B | 2.11B | 2.04B | 1.88B | 1.66B |
| Net Income | 1.24B | 1.17B | 1.15B | 999.50M | 904.50M |
Balance Sheet | |||||
| Total Assets | 17.59B | 16.07B | 14.84B | 14.42B | 14.03B |
| Cash, Cash Equivalents and Short-Term Investments | 2.38B | 2.08B | 2.82B | 2.40B | 2.79B |
| Total Debt | 6.60B | 5.09B | 4.82B | 4.67B | 5.31B |
| Total Liabilities | 10.26B | 8.53B | 8.11B | 7.77B | 8.31B |
| Stockholders Equity | 7.29B | 7.53B | 6.72B | 6.64B | 5.72B |
Cash Flow | |||||
| Free Cash Flow | 1.36B | 1.28B | 1.58B | 1.03B | 942.20M |
| Operating Cash Flow | 1.58B | 1.52B | 1.84B | 1.24B | 1.11B |
| Investing Cash Flow | -1.61B | -1.74B | -413.30M | -463.50M | -466.90M |
| Financing Cash Flow | 393.70M | -535.80M | -927.00M | -1.23B | -687.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €5.26B | 14.90 | 25.83% | 2.08% | 12.65% | 81.77% | |
70 Neutral | €10.75B | 18.35 | 4.63% | 3.61% | 2.16% | -64.02% | |
69 Neutral | €13.87B | 13.89 | 14.39% | 3.87% | 7.71% | -2.82% | |
67 Neutral | €40.35B | 32.49 | 17.50% | 1.73% | 12.62% | 17.18% | |
66 Neutral | €8.92B | 43.35 | 10.66% | 2.14% | 10.87% | -10.35% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |