EXEL INDUSTRIES (EXE) AI Stock Analysis

• Market Cap: €262.63M
• Dividend Yield: 3%
• Average Volume (3M): 481.00
• Price to Earnings (P/E): 16.2
• Beta (1Y): 0.13
• Revenue Growth: -10.58%
• EPS Growth: -47.82%
• Country: FR
• Employees: 3,814
• Sector: General
• Sector Strength: N/A
• Industry: Agricultural - Machinery
• EPS (TTM): 2.18
• Shares Outstanding: 6,787,900
• 10 Day Avg. Volume: 288
• 30 Day Avg. Volume: 481
• PEG Ratio: -0.31
• Price to Book (P/B): 0.52
• Price to Sales (P/S): 0.25
• P/FCF Ratio: 5.26
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 66 Neutral
• Price Target: €42.00 ▲(9.09% Upside)

The score is driven primarily by weakening 2025 revenue and margin compression, partially offset by improving leverage and solid operating/free cash flow. Technicals are modestly positive with price above key moving averages and positive MACD, while valuation is reasonable with a ~16.1 P/E and ~3.0% dividend yield.

EXEL INDUSTRIES Business Overview & Revenue Model

Company Description

EXEL Industries SA designs, manufactures, and markets agricultural spraying equipment worldwide. The company offers garden watering and spraying equipment; industrial spraying equipment; and leisure and garden equipment. In addition, it provides sugar beet harvesters; technical hoses; ocean-going yachts, prestigious day-sailers, and neo-classic fishing and open powerboats. The company offers its products under the Hardi, Evrard, Berthoud, Tecnoma, Nicolas, Matrot, CMC, Agrifac, Apache, Wauquiez, Rhéa-Marine, Tofinou, Hozelock, Laser, HOLMER, SAMES KREMLIN, TRICOFLEX, and Cooper Pegler brands. EXEL Industries SA was incorporated in 1952 and is based in Paris, France.

How the Company Makes Money

EXEL INDUSTRIES generates revenue primarily through the sale of its agricultural and industrial equipment. The company's revenue model is driven by direct sales to farmers, agricultural cooperatives, and industrial clients, as well as through a network of distributors. Key revenue streams include the sale of sprayers and related accessories, which are essential for effective crop management. Moreover, EXEL benefits from after-sales services, including maintenance and technical support, which contribute to recurring revenue. The company also engages in strategic partnerships with agricultural firms and industry players, enhancing its market reach and driving sales growth. Factors such as product innovation, a strong focus on sustainability, and expanding into emerging markets further bolster EXEL's earnings.

EXEL INDUSTRIES Financial Statement Overview

Summary

Mixed fundamentals: revenue declined ~6% in 2025 and profitability weakened (net margin ~1.7%, operating margin ~3.7%). Offsetting this, leverage improved with debt down materially (to ~€140M in 2025 from ~€226M in 2022) and cash generation remains solid (2025 operating cash flow ~€71M; free cash flow ~€46M), though FCF fell ~16.7% YoY.

Income Statement

Revenue has been volatile: strong growth in 2021–2023, essentially flat in 2024, and a notable decline in 2025 (annual revenue down ~6%). Profitability has weakened meaningfully in the latest year, with net margin falling to ~1.7% (from ~2.8% in 2024 and ~3.9% in 2023) and operating margin easing to ~3.7% (from ~4.8% in 2024). The company remains profitable in recent years, but the trajectory shows margin compression and reduced earnings power versus the 2021–2023 period.

Balance Sheet

Leverage appears manageable and improving, with total debt declining from ~€226M (2022) to ~€140M (2025), while equity has grown modestly over time. This supports balance sheet resilience. That said, returns on equity have cooled to ~3.5% in 2025 (down from ~6.7% in 2024 and ~9.6% in 2023), indicating weaker profitability relative to the capital base despite the healthier debt trend.

Cash Flow

Cash generation is a relative strength. Operating cash flow rebounded strongly after a weak 2022 (negative operating and free cash flow), and 2025 shows solid operating cash flow (~€71M) and free cash flow (~€46M). However, free cash flow declined year over year in 2025 (down ~16.7%), suggesting some pressure from working capital and/or investment needs. Overall, the business is currently generating cash well, but the downshift in free cash flow growth is a watch item.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	982.99M	983.00M	1.10B	1.09B	977.03M	876.77M
Gross Profit	475.50M	475.50M	516.69M	507.78M	447.26M	419.14M
EBITDA	67.50M	67.50M	82.65M	95.34M	67.48M	83.88M
Net Income	16.27M	16.30M	31.16M	42.50M	28.58M	43.48M
Balance Sheet
Total Assets	840.40M	840.40M	887.29M	884.18M	893.33M	781.36M
Cash, Cash Equivalents and Short-Term Investments	41.77M	41.77M	50.20M	64.86M	65.52M	83.32M
Total Debt	140.31M	140.31M	178.76M	182.66M	226.09M	125.88M
Total Liabilities	373.13M	373.13M	422.93M	440.11M	473.67M	391.39M
Stockholders Equity	465.90M	465.90M	463.14M	442.86M	419.64M	389.95M
Cash Flow
Free Cash Flow	45.92M	45.92M	19.31M	62.34M	-68.84M	46.94M
Operating Cash Flow	70.80M	70.80M	49.54M	82.65M	-41.88M	62.95M
Investing Cash Flow	-24.23M	-24.23M	-28.18M	-20.51M	-55.08M	-14.37M
Financing Cash Flow	-53.36M	-53.36M	-33.38M	-57.52M	85.44M	-26.22M

EXEL INDUSTRIES Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 38.50
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Negative

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For FR:EXE, the sentiment is Positive. The current price of 38.5 is below the 20-day moving average (MA) of 38.53, above the 50-day MA of 38.37, and above the 200-day MA of 38.10, indicating a bullish trend. The MACD of 0.08 indicates Positive momentum. The RSI at 52.22 is Neutral, neither overbought nor oversold. The STOCH value of 86.66 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for FR:EXE.

EXEL INDUSTRIES Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
ALPM	73 Outperform	€150.84M	13.69	11.66%	2.03%	3.35%	242.49%
EXE	66 Neutral	€262.63M	16.16	―	3.00%	-10.58%	-47.82%
AKW	65 Neutral	€210.18M	11.98	2.91%	7.43%	-8.58%	-52.26%
Sector *	55 Neutral	$6.65B	3.83	-15.92%	6.20%	10.91%	7.18%
LAT	49 Neutral	€217.04M	-12.14	-17.24%	―	8.61%	-216.67%
PIG	45 Neutral	€65.85M	-3.29	-10.74%	9.91%	-25.59%	-218.88%