| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 168.97M | 168.89M | 170.19M | 158.44M | 150.71M |
| Gross Profit | 132.47M | 133.03M | 131.06M | 122.97M | 115.96M |
| EBITDA | 24.69M | 24.28M | 28.71M | 18.68M | 18.88M |
| Net Income | 10.97M | 10.93M | 5.15M | 5.62M | 9.25M |
Balance Sheet | |||||
| Total Assets | 171.82M | 173.45M | 167.28M | 165.86M | 159.90M |
| Cash, Cash Equivalents and Short-Term Investments | 41.07M | 41.21M | 32.38M | 31.73M | 37.07M |
| Total Debt | 19.25M | 22.80M | 23.88M | 23.80M | 25.80M |
| Total Liabilities | 63.24M | 70.47M | 72.72M | 74.30M | 73.53M |
| Stockholders Equity | 102.67M | 97.21M | 88.36M | 84.99M | 80.78M |
Cash Flow | |||||
| Free Cash Flow | 12.07M | 15.29M | 13.56M | 2.65M | 16.05M |
| Operating Cash Flow | 16.63M | 21.93M | 16.96M | 8.15M | 20.58M |
| Investing Cash Flow | -4.68M | -6.43M | -7.74M | -6.46M | -9.76M |
| Financing Cash Flow | -10.73M | -7.43M | -7.32M | -9.37M | -5.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €141.65M | 13.21 | 11.66% | 2.03% | 3.35% | 242.49% | |
71 Outperform | €149.03B | 14.70 | 15.76% | 1.65% | 5.24% | -2.65% | |
63 Neutral | €788.34M | 5.15 | 7.79% | 6.54% | -3.45% | -43.87% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |