| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 168.97M | € 168.89M | € 170.19M | € 158.44M | € 150.71M |
| Gross Profit | € 132.47M | € 133.03M | € 131.06M | € 122.97M | € 115.96M |
| Operating Income | € 17.09M | € 16.51M | € 11.13M | € 9.66M | € 14.46M |
| EBITDA | € 24.69M | € 24.28M | € 28.71M | € 18.68M | € 18.88M |
| Net Income | € 10.97M | € 10.93M | € 5.15M | € 5.62M | € 9.25M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 41.07M | € 41.21M | € 32.38M | € 31.73M | € 37.07M |
| Total Assets | € 171.82M | € 173.45M | € 167.28M | € 165.86M | € 159.90M |
| Total Debt | € 19.25M | € 22.80M | € 23.88M | € 23.80M | € 25.80M |
| Net Debt | € -21.82M | € -18.42M | € -8.50M | € -7.92M | € -11.27M |
| Total Liabilities | € 63.24M | € 70.47M | € 72.72M | € 74.30M | € 73.53M |
| Stockholders' Equity | € 102.67M | € 97.21M | € 88.36M | € 84.99M | € 80.78M |
| Cash Flow | |||||
| Free Cash Flow | € 12.07M | € 15.29M | € 13.56M | € 2.65M | € 16.05M |
| Operating Cash Flow | € 16.63M | € 21.93M | € 16.96M | € 8.15M | € 20.58M |
| Investing Cash Flow | € -4.68M | € -6.43M | € -7.74M | € -6.46M | € -9.76M |
| Financing Cash Flow | € -10.73M | € -7.43M | € -7.32M | € -9.37M | € -5.54M |