| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 40.15B | 38.15B | 35.90B | 34.18B | 28.91B |
| Gross Profit | 16.49B | 15.91B | 14.62B | 13.40B | 11.35B |
| EBITDA | 8.68B | 8.09B | 7.38B | 6.40B | 5.75B |
| Net Income | 4.16B | 4.27B | 4.00B | 3.48B | 3.20B |
Balance Sheet | |||||
| Total Assets | 62.50B | 65.94B | 58.90B | 58.37B | 54.55B |
| Cash, Cash Equivalents and Short-Term Investments | 4.63B | 6.89B | 4.70B | 3.99B | 2.63B |
| Total Debt | 17.74B | 16.31B | 13.93B | 11.73B | 10.84B |
| Total Liabilities | 38.05B | 34.66B | 31.73B | 32.27B | 26.44B |
| Stockholders Equity | 24.20B | 30.49B | 26.46B | 25.44B | 24.44B |
Cash Flow | |||||
| Free Cash Flow | 5.06B | 4.63B | 4.54B | 3.26B | 2.74B |
| Operating Cash Flow | 6.13B | 5.58B | 5.91B | 4.35B | 3.62B |
| Investing Cash Flow | -8.25B | -1.99B | -5.75B | -1.48B | -5.59B |
| Financing Cash Flow | 306.00M | -1.62B | 879.00M | -1.38B | -2.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
86 Outperform | €131.92M | 8.23 | 11.66% | 2.03% | 3.35% | 242.49% | |
71 Outperform | €133.01B | 31.72 | 15.76% | 1.65% | 7.89% | 11.06% | |
59 Neutral | €15.72M | -5.94 | ― | ― | -26.18% | -119.92% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €100.25M | -7.78 | ― | ― | 11.90% | 77.75% |