| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 656.60M | 611.30M | 577.50M | 493.50M | 445.40M |
| Gross Profit | 0.00 | 89.50M | 176.30M | 86.90M | 75.70M |
| EBITDA | 34.00M | 50.20M | 145.50M | 44.40M | 42.10M |
| Net Income | 7.40M | 8.30M | 102.00M | 48.90M | 34.20M |
Balance Sheet | |||||
| Total Assets | 629.50M | 649.30M | 826.30M | 739.80M | 724.90M |
| Cash, Cash Equivalents and Short-Term Investments | 20.40M | 31.20M | 36.40M | 28.50M | 25.70M |
| Total Debt | 110.20M | 126.50M | 121.50M | 111.70M | 125.00M |
| Total Liabilities | 342.40M | 348.40M | 343.70M | 338.30M | 366.40M |
| Stockholders Equity | 286.30M | 298.90M | 479.80M | 399.40M | 357.20M |
Cash Flow | |||||
| Free Cash Flow | 37.70M | 29.90M | 31.50M | 28.70M | 6.30M |
| Operating Cash Flow | 41.70M | 33.30M | 35.70M | 32.70M | 11.30M |
| Investing Cash Flow | -13.80M | 188.90M | -3.90M | 8.30M | -26.60M |
| Financing Cash Flow | -38.00M | -233.60M | -22.40M | -39.40M | -4.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €11.58B | 20.60 | 42.80% | 3.32% | 7.12% | 31.41% | |
73 Outperform | €70.38B | 13.71 | 16.66% | 3.96% | 3.21% | 4.24% | |
64 Neutral | €18.76B | 14.13 | 8.45% | 4.51% | 0.88% | -2.06% | |
57 Neutral | €1.83B | 23.95 | 6.98% | 2.08% | -0.23% | -37.70% | |
56 Neutral | €7.24B | 190.12 | 8.70% | 2.14% | 10.87% | -10.35% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | €578.01M | 83.86 | 2.60% | 2.41% | 6.72% | -90.75% |