| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.47B | € 6.24B | € 5.87B | € 5.65B | € 4.98B |
| Gross Profit | € 992.60M | € 4.50B | € 1.76B | € 1.27B | € 1.12B |
| Operating Income | € 910.30M | € 933.40M | € 824.40M | € 781.90M | € 704.90M |
| EBITDA | € 1.21B | € 1.25B | € 1.14B | € 1.11B | € 1.01B |
| Net Income | € 588.00M | € 569.40M | € 503.70M | € 466.70M | € 420.90M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.37B | € 1.22B | € 1.18B | € 1.66B | € 1.42B |
| Total Assets | € 7.06B | € 7.19B | € 6.64B | € 7.12B | € 6.75B |
| Total Debt | € 3.43B | € 2.87B | € 2.54B | € 3.05B | € 2.89B |
| Net Debt | € 2.07B | € 1.67B | € 1.36B | € 1.38B | € 1.47B |
| Total Liabilities | € 5.31B | € 5.16B | € 4.65B | € 5.19B | € 5.05B |
| Stockholders' Equity | € 1.71B | € 1.97B | € 1.94B | € 1.86B | € 1.64B |
| Cash Flow | |||||
| Free Cash Flow | € 819.70M | € 858.90M | € 662.10M | € 652.40M | € 596.70M |
| Operating Cash Flow | € 966.70M | € 1.00B | € 819.70M | € 782.50M | € 717.70M |
| Investing Cash Flow | € -115.50M | € -347.80M | € -188.00M | € -200.00M | € -172.20M |
| Financing Cash Flow | € -634.80M | € -610.20M | € -1.08B | € -359.50M | € -733.40M |