| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.90B | 21.49B | 22.04B | 20.04B | 17.26B |
| Gross Profit | 4.23B | 4.08B | 3.95B | 2.58B | 2.29B |
| EBITDA | 977.00M | 2.63B | 2.66B | 2.35B | 2.36B |
| Net Income | 200.00M | 162.00M | 221.00M | 230.00M | 175.00M |
Balance Sheet | |||||
| Total Assets | 20.27B | 21.66B | 21.76B | 22.03B | 18.84B |
| Cash, Cash Equivalents and Short-Term Investments | 2.48B | 3.15B | 3.14B | 3.41B | 2.48B |
| Total Debt | 6.44B | 7.04B | 7.07B | 7.28B | 5.83B |
| Total Liabilities | 16.20B | 17.14B | 17.40B | 17.30B | 14.24B |
| Stockholders Equity | 3.32B | 3.72B | 3.58B | 3.82B | 3.69B |
Cash Flow | |||||
| Free Cash Flow | 528.00M | 463.00M | 461.00M | 319.00M | 249.00M |
| Operating Cash Flow | 2.29B | 2.69B | 2.46B | 1.81B | 1.60B |
| Investing Cash Flow | -1.57B | -1.95B | -1.91B | -1.93B | -1.57B |
| Financing Cash Flow | -1.16B | -524.00M | -788.00M | 962.00M | -613.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | €662.65M | 4.32 | 6.68% | 1.45% | -0.27% | -4.07% | |
60 Neutral | €192.14M | 20.67 | 2.94% | 7.43% | -8.58% | -52.26% | |
57 Neutral | €72.75M | -11.26 | -8.07% | 3.87% | -7.63% | 85.35% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €78.64M | 7.00 | 9.39% | 2.13% | -7.45% | ― | |
52 Neutral | €2.72B | 7.44 | 3.67% | 3.66% | -4.16% | -48.55% | |
46 Neutral | €2.06B | -1.28 | -11.30% | 3.79% | -0.90% | -324.34% |