Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 21.49B | 22.04B | 20.04B | 17.26B | 16.44B |
Gross Profit | 4.08B | 3.95B | 2.58B | 2.29B | 1.49B |
EBITDA | 2.63B | 2.55B | 2.35B | 2.36B | 979.00M |
Net Income | 162.00M | 221.00M | 230.00M | 175.00M | -1.09B |
Balance Sheet | |||||
Total Assets | 21.66B | 21.76B | 22.03B | 18.84B | 18.85B |
Cash, Cash Equivalents and Short-Term Investments | 3.15B | 3.14B | 3.41B | 2.48B | 3.05B |
Total Debt | 7.04B | 7.07B | 7.28B | 5.83B | 6.08B |
Total Liabilities | 17.14B | 17.40B | 17.30B | 14.24B | 14.76B |
Stockholders Equity | 3.72B | 3.58B | 3.82B | 3.69B | 3.23B |
Cash Flow | |||||
Free Cash Flow | 463.00M | 461.00M | 319.00M | 249.00M | 287.00M |
Operating Cash Flow | 2.69B | 2.46B | 1.81B | 1.60B | 1.76B |
Investing Cash Flow | -1.95B | -1.91B | -1.93B | -1.57B | -1.65B |
Financing Cash Flow | -524.00M | -788.00M | 962.00M | -613.00M | 1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | €1.54B | 9.15 | 8.49% | 5.78% | 1.65% | 4.27% | |
72 Outperform | €1.71B | 30.59 | 5.80% | 0.90% | 10.03% | 48.93% | |
71 Outperform | €2.30B | 14.23 | 4.44% | 3.86% | -2.50% | -26.84% | |
63 Neutral | €1.74B | 10.39 | -4.21% | 5.65% | -1.00% | -181.16% | |
61 Neutral | $22.36B | 11.95 | 10.41% | 3.78% | -4.06% | -4.47% | |
59 Neutral | AU$1.62B | 9.53 | 11.29% | 3.73% | 6.45% | 5.22% |