Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 21.49B | 22.04B | 20.04B | 17.26B | 16.44B |
Gross Profit | 4.08B | 3.95B | 2.58B | 2.29B | 1.49B |
EBITDA | 2.63B | 2.55B | 2.35B | 2.36B | 979.00M |
Net Income | 162.00M | 221.00M | 230.00M | 175.00M | -1.09B |
Balance Sheet | |||||
Total Assets | 21.66B | 21.76B | 22.03B | 18.84B | 18.85B |
Cash, Cash Equivalents and Short-Term Investments | 3.15B | 3.14B | 3.41B | 2.48B | 3.05B |
Total Debt | 7.04B | 7.07B | 7.28B | 5.83B | 6.08B |
Total Liabilities | 17.14B | 17.40B | 17.30B | 14.24B | 14.76B |
Stockholders Equity | 3.72B | 3.58B | 3.82B | 3.69B | 3.23B |
Cash Flow | |||||
Free Cash Flow | 463.00M | 461.00M | 319.00M | 249.00M | 287.00M |
Operating Cash Flow | 2.69B | 2.46B | 1.81B | 1.60B | 1.76B |
Investing Cash Flow | -1.95B | -1.91B | -1.93B | -1.57B | -1.65B |
Financing Cash Flow | -524.00M | -788.00M | 962.00M | -613.00M | 1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | €1.85B | 11.66 | 7.91% | 4.61% | -0.29% | -1.66% | |
73 Outperform | €2.42B | 19.45 | 3.67% | 4.21% | -4.16% | -48.55% | |
72 Outperform | €2.13B | 33.91 | 6.49% | 0.83% | 10.03% | 48.93% | |
64 Neutral | €14.90B | 16.94 | 1.43% | 3.14% | 4.91% | -0.30% | |
63 Neutral | $22.18B | 14.24 | 8.49% | 4.39% | -3.62% | -17.91% | |
60 Neutral | €2.15B | 10.39 | -11.30% | 4.58% | -0.90% | -324.34% |