| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.35B | 26.97B | 27.25B | 25.46B | 15.62B |
| Gross Profit | 2.98B | 3.60B | 3.47B | 3.22B | 1.88B |
| EBITDA | 2.25B | 2.30B | 2.56B | 1.66B | 1.39B |
| Net Income | -2.09B | -185.20M | 222.20M | -381.80M | -78.80M |
Balance Sheet | |||||
| Total Assets | 26.34B | 30.27B | 30.49B | 32.22B | 21.67B |
| Cash, Cash Equivalents and Short-Term Investments | 3.91B | 4.51B | 4.28B | 4.22B | 4.92B |
| Total Debt | 9.98B | 11.13B | 11.29B | 12.12B | 8.38B |
| Total Liabilities | 22.73B | 24.20B | 24.31B | 25.98B | 17.86B |
| Stockholders Equity | 1.88B | 4.29B | 4.51B | 4.55B | 3.43B |
Cash Flow | |||||
| Free Cash Flow | 1.98B | 619.40M | 431.20M | 321.80M | 192.40M |
| Operating Cash Flow | 2.55B | 2.63B | 2.61B | 2.46B | 1.39B |
| Investing Cash Flow | -1.61B | -1.80B | -1.52B | -6.25B | -1.28B |
| Financing Cash Flow | -985.20M | -636.40M | -889.00M | 3.12B | 1.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | €2.46B | 17.35 | 13.55% | 0.74% | 9.17% | 12.78% | |
60 Neutral | €188.42M | 3.48 | 2.94% | 7.43% | -8.58% | -52.26% | |
57 Neutral | €75.16M | -11.26 | -8.07% | 3.87% | -7.63% | 85.35% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | €77.36M | 1.86 | 9.39% | 2.13% | -7.45% | ― | |
52 Neutral | €2.50B | 14.37 | 3.67% | 3.66% | -4.16% | -48.55% | |
46 Neutral | €1.89B | -1.28 | -11.30% | 3.79% | -0.90% | -324.34% |