| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 182.80M | 285.49M | 270.62M | 411.04M | 349.98M |
| Gross Profit | 164.11M | 285.49M | 270.62M | 393.70M | 330.53M |
| EBITDA | 252.45M | 0.00 | 233.56M | 274.81M | 606.16M |
| Net Income | 223.53M | 146.31M | 136.63M | 237.36M | 456.46M |
Balance Sheet | |||||
| Total Assets | 5.86B | 6.72B | 8.88B | 7.46B | 8.48B |
| Cash, Cash Equivalents and Short-Term Investments | 197.02M | 149.08M | 122.38M | 69.90M | 51.75M |
| Total Debt | 570.76M | 1.42B | 1.78B | 1.01B | 1.26B |
| Total Liabilities | 1.17B | 1.50B | 1.93B | 1.98B | 2.05B |
| Stockholders Equity | 4.18B | 4.55B | 5.88B | 4.83B | 5.57B |
Cash Flow | |||||
| Free Cash Flow | -21.48M | 342.68M | 248.80M | 214.73M | 61.08M |
| Operating Cash Flow | -21.32M | 342.80M | 249.37M | 221.01M | 61.15M |
| Investing Cash Flow | 229.12M | 157.88M | -50.73M | 177.54M | -126.19M |
| Financing Cash Flow | -259.34M | -455.23M | -159.73M | -385.43M | 28.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €1.89B | 18.19 | 23.08% | 6.77% | -8.13% | -19.01% | |
63 Neutral | €3.01B | 20.35 | 2.94% | 5.10% | 8.96% | -73.22% | |
62 Neutral | €1.59B | 4.63 | 0.83% | 4.29% | -57.04% | 52.92% | |
62 Neutral | €2.55B | 248.06 | ― | ― | ― | -49.68% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | €3.50B | -7.17 | -2.85% | 7.66% | -6.15% | -153.04% | |
49 Neutral | €3.09B | -7.37 | -5.82% | 4.99% | 12.32% | 1.60% |