| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.27B | 8.06B | 7.13B | 8.70B | 7.50B | 6.83B |
| Gross Profit | 8.06B | 8.27B | 863.70M | 964.20M | 806.10M | 480.90M |
| EBITDA | 728.20M | 1.62B | 1.54B | 1.58B | 1.37B | 1.12B |
| Net Income | 599.85M | 293.90M | 142.40M | 71.20M | 1.05B | -264.00M |
Balance Sheet | ||||||
| Total Assets | 15.70B | 15.46B | 15.05B | 14.38B | 14.18B | 13.21B |
| Cash, Cash Equivalents and Short-Term Investments | 2.61B | 3.51B | 2.42B | 3.33B | 2.55B | 3.21B |
| Total Debt | 6.63B | 6.75B | 6.11B | 6.06B | 5.93B | 6.54B |
| Total Liabilities | 11.02B | 10.29B | 10.22B | 9.74B | 9.99B | 9.92B |
| Stockholders Equity | 3.07B | 3.22B | 2.68B | 2.79B | 2.60B | 2.00B |
Cash Flow | ||||||
| Free Cash Flow | 1.21B | 1.39B | 1.18B | 1.09B | 1.02B | 966.70M |
| Operating Cash Flow | 1.38B | 1.59B | 1.41B | 1.36B | 1.27B | 1.19B |
| Investing Cash Flow | -1.73B | 135.70M | -1.70B | 326.00M | -998.10M | -220.50M |
| Financing Cash Flow | -1.38B | -583.80M | -189.60M | -672.50M | -953.80M | -668.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | €1.91B | 15.43 | 25.43% | 6.65% | 9.60% | 5.96% | |
75 Outperform | €1.76B | 44.11 | 0.83% | 4.54% | -48.21% | -64.53% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | €3.50B | -38.06 | -2.85% | 5.92% | 9.86% | -118.70% | |
61 Neutral | €3.01B | 16.56 | 5.94% | 5.31% | 12.44% | 12.15% | |
54 Neutral | €4.09B | -6.62 | -8.86% | 4.74% | 11.76% | -735.88% |