| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 292.40M | 318.37M | 282.87M | 214.15M | 180.61M |
| Gross Profit | 225.30M | 225.81M | 218.70M | 52.23M | 143.13M |
| EBITDA | 167.90M | 175.99M | 124.03M | 9.99M | 60.05M |
| Net Income | 111.00M | 132.06M | 74.76M | -16.80M | 32.35M |
Balance Sheet | |||||
| Total Assets | 599.90M | 650.05M | 617.65M | 596.76M | 518.75M |
| Cash, Cash Equivalents and Short-Term Investments | 367.90M | 388.85M | 423.94M | 422.02M | 392.56M |
| Total Debt | 67.40M | 77.23M | 57.54M | 57.84M | 34.71M |
| Total Liabilities | 123.40M | 150.34M | 120.16M | 123.31M | 71.01M |
| Stockholders Equity | 476.50M | 499.71M | 497.49M | 473.45M | 447.74M |
Cash Flow | |||||
| Free Cash Flow | 122.70M | 120.00M | 120.53M | 88.50M | 66.82M |
| Operating Cash Flow | 133.40M | 125.61M | 125.75M | 103.92M | 72.03M |
| Investing Cash Flow | -18.50M | -36.88M | -17.82M | -23.94M | -12.72M |
| Financing Cash Flow | -135.90M | -124.46M | -105.65M | -50.66M | 319.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €1.91B | 18.19 | 23.08% | 6.77% | 9.60% | 5.96% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | €1.58B | 8.45 | 0.83% | 4.29% | -48.21% | -64.53% | |
63 Neutral | €2.87B | 20.35 | 2.94% | 5.10% | 12.44% | 12.15% | |
52 Neutral | €3.33B | -29.11 | -2.85% | 7.66% | 9.86% | -118.70% | |
43 Neutral | €2.76B | -8.61 | -5.82% | 4.99% | 11.76% | -735.88% |