| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 182.80M | € 285.49M | € 270.62M | € 411.04M | € 349.98M |
| Gross Profit | € 164.11M | € 285.49M | € 270.62M | € 393.70M | € 330.53M |
| Operating Income | € 327.35M | € 230.96M | € 231.16M | € 273.61M | € 605.38M |
| EBITDA | € 252.45M | € 0.00 | € 233.56M | € 274.81M | € 606.16M |
| Net Income | € 223.53M | € 146.31M | € 136.63M | € 237.36M | € 456.46M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 197.02M | € 149.08M | € 122.38M | € 69.90M | € 51.75M |
| Total Assets | € 5.86B | € 6.72B | € 8.88B | € 7.46B | € 8.48B |
| Total Debt | € 570.76M | € 1.42B | € 1.78B | € 1.01B | € 1.26B |
| Net Debt | € 373.74M | € -149.08M | € 1.66B | € 1.71B | € 1.76B |
| Total Liabilities | € 1.17B | € 1.50B | € 1.93B | € 1.98B | € 2.05B |
| Stockholders' Equity | € 4.18B | € 4.55B | € 5.88B | € 4.83B | € 5.57B |
| Cash Flow | |||||
| Free Cash Flow | € -21.48M | € 342.68M | € 248.80M | € 214.73M | € 61.08M |
| Operating Cash Flow | € -21.32M | € 342.80M | € 249.37M | € 221.01M | € 61.15M |
| Investing Cash Flow | € 229.12M | € 157.88M | € -50.73M | € 177.54M | € -126.19M |
| Financing Cash Flow | € -259.34M | € -455.23M | € -159.73M | € -385.43M | € 28.75M |