| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.99B | 27.19B | 28.34B | 28.59B | 23.80B |
| Gross Profit | 7.02B | 7.75B | 7.95B | 7.46B | 6.91B |
| EBITDA | 4.65B | 4.39B | 4.88B | 4.90B | 4.54B |
| Net Income | 1.67B | 1.88B | 1.98B | 2.00B | 1.84B |
Balance Sheet | |||||
| Total Assets | 35.02B | 37.35B | 35.20B | 35.35B | 34.54B |
| Cash, Cash Equivalents and Short-Term Investments | 3.97B | 4.03B | 2.80B | 2.58B | 4.48B |
| Total Debt | 6.61B | 7.37B | 6.24B | 7.45B | 8.00B |
| Total Liabilities | 16.94B | 18.72B | 17.24B | 18.23B | 19.57B |
| Stockholders Equity | 18.07B | 18.63B | 17.95B | 17.11B | 14.97B |
Cash Flow | |||||
| Free Cash Flow | 1.79B | 2.07B | 3.05B | -210.00M | 1.20B |
| Operating Cash Flow | 3.82B | 4.34B | 5.29B | 1.93B | 2.91B |
| Investing Cash Flow | -1.61B | -2.11B | -2.93B | -1.95B | -1.75B |
| Financing Cash Flow | -2.25B | -794.00M | -2.34B | -1.86B | -1.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €2.86B | 45.55 | 6.49% | 0.74% | 9.17% | 12.78% | |
72 Outperform | $23.09B | 14.23 | 8.49% | 4.95% | -3.62% | -17.91% | |
67 Neutral | €2.45B | 15.40 | 7.91% | 3.86% | -0.29% | -1.66% | |
65 Neutral | €207.53M | 11.83 | 2.91% | 7.43% | -8.58% | -52.26% | |
63 Neutral | €2.87B | -6.02 | -11.30% | 3.79% | -0.90% | -324.34% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | €3.25B | 25.96 | 3.67% | 3.66% | -4.16% | -48.55% |